Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
RTI Surgical, Inc. (RTIX) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
11621 RESEARCH CIRCLE ALACHUA, FL 32615 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3842 - Orthopedic, Prosthetic, and Surgical Appliances and Supplies (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 22,381 | 13,849 | 12,614 | 15,703 | 18,721 | 49,696 | |||
| Cash and cash equivalent | 22,381 | 13,849 | 12,614 | 15,703 | 18,721 | 49,696 | |||
| Receivables | 44,906 | 41,488 | 47,243 | 38,833 | 31,752 | 21,694 | |||
| Inventory, net of allowances, customer advances and progress billings | 111,927 | 119,743 | 118,673 | 113,464 | 106,126 | 76,509 | |||
| Inventory | 111,927 | 119,743 | 118,673 | 113,464 | 106,126 | 76,509 | |||
| Prepaid expense | ✕ | ||||||||
| Other current assets | 5,226 | ✕ | |||||||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 6,075 | ||
| Other undisclosed current assets | 1,234 | 5,213 | 13,184 | 29,496 | 30,060 | 12,598 | |||
| Total current assets: | 185,674 | 180,293 | 191,714 | 197,496 | 186,659 | 166,572 | |||
| Noncurrent Assets | |||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 79,564 | 83,298 | 84,992 | 77,028 | 74,738 | 49,644 | |||
| Intangible asset, including goodwill, after accumulated amortization | 69,312 | 78,881 | 81,100 | 85,148 | 88,673 | 15,828 | |||
| Goodwill | 46,242 | 54,887 | 54,887 | 54,887 | 54,887 | 2,062 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 23,070 | 23,994 | 26,213 | 30,261 | 33,786 | 13,766 | |||
| Other noncurrent assets | 1,781 | 591 | 874 | 12,270 | 14,332 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 713 | ||
| Deferred tax assets, net | 9,575 | 24,968 | 22,385 | ||||||
| Other undisclosed noncurrent assets | 6,193 | 5,452 | 8,652 | ||||||
| Total noncurrent assets: | 160,232 | 187,738 | 189,351 | 180,639 | 183,195 | 74,837 | |||
| TOTAL ASSETS: | 345,906 | 368,031 | 381,065 | 378,135 | 369,854 | 241,409 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 43,862 | 48,142 | 49,055 | 58,992 | 49,726 | 42,772 | |||
| Taxes payable | 1,249 | 200 | 3,950 | ||||||
| Employee-related liabilities | 6,220 | 3,817 | 6,279 | ||||||
| Accounts payable | 18,252 | 26,112 | 20,446 | 26,834 | 23,231 | 11,949 | |||
| Accrued liabilities | 25,610 | 22,030 | 28,609 | 24,689 | 22,478 | 20,594 | |||
| Debt | 4,268 | 6,080 | 6,009 | 6,479 | 1,344 | 116 | |||
| Deferred revenue and credits | ✕ | 4,868 | 4,742 | 4,865 | 5,984 | 5,109 | 4,803 | ||
| Deferred tax liabilities | 208 | (318) | |||||||
| Other undisclosed current liabilities | (7,677) | (3,504) | (10,229) | ||||||
| Total current liabilities: | 52,998 | 58,964 | 59,929 | 63,986 | 52,357 | 37,462 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 42,076 | 77,267 | 73,631 | 69,413 | 67,706 | 4 | |||
| Long-term debt, excluding current maturities | 4 | ||||||||
| Other undisclosed long-term debt and lease obligation | 42,076 | 77,267 | 73,631 | 69,413 | 67,706 | ||||
| Liabilities, other than long-term debt | 5,172 | 6,868 | 9,826 | 30,552 | 39,816 | 19,253 | |||
| Deferred revenue and credits | ✕ | 3,741 | 6,612 | 9,354 | 12,460 | 18,755 | 18,780 | ||
| Deferred tax liabilities, net | 6,485 | 7,615 | 473 | ||||||
| Other liabilities | 1,431 | 256 | 472 | 11,607 | 13,446 | ||||
| Other undisclosed noncurrent liabilities | (6,485) | (7,615) | 698 | ||||||
| Total noncurrent liabilities: | 47,248 | 84,135 | 83,457 | 93,480 | 99,907 | 19,955 | |||
| Total liabilities: | 100,246 | 143,099 | 143,386 | 157,466 | 152,264 | 57,417 | |||
| Temporary equity, including noncontrolling interest | 60,016 | 56,323 | |||||||
| Equity | |||||||||
| Equity, attributable to parent, including: | 181,737 | 164,916 | 181,356 | 167,835 | 168,053 | 183,992 | |||
| Preferred stock | 52,834 | 49,537 | |||||||
| Common stock | 63 | 58 | 58 | 57 | 56 | 56 | |||
| Treasury stock, value | (4,390) | (916) | (446) | (189) | (67) | (34) | |||
| Additional paid in capital | 429,459 | 417,428 | 417,725 | 415,702 | 415,426 | 414,482 | |||
| Accumulated other comprehensive loss | (6,329) | (8,316) | (7,042) | (3,881) | (812) | (1,776) | |||
| Accumulated deficit | (237,066) | (243,338) | (228,939) | (243,854) | (246,550) | (228,736) | |||
| Other undisclosed equity, attributable to parent | (52,834) | (49,537) | |||||||
| Other undisclosed equity | 63,923 | 52,834 | 49,537 | ||||||
| Total equity: | 245,660 | 164,916 | 181,356 | 220,669 | 217,590 | 183,992 | |||
| TOTAL LIABILITIES AND EQUITY: | 345,906 | 368,031 | 381,065 | 378,135 | 369,854 | 241,409 | |||
Income Statement (P&L) ($ in thousands)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 279,563 | 272,865 | 282,293 | 262,810 | 197,979 | 178,113 | ||
| Revenue, net | ✕ | 279,563 | 272,865 | 282,293 | 262,810 | 197,979 | 178,113 | |
| Cost of revenue (Cost of Product and Service Sold) | (137,042) | (140,516) | (132,551) | (132,776) | (119,659) | (96,010) | ||
| Other undisclosed gross profit | 3,763 | 1,785 | 3,114 | |||||
| Gross profit: | 142,521 | 132,349 | 149,742 | 133,797 | 80,105 | 85,217 | ||
| Operating expenses | (113,711) | (148,030) | (125,117) | (128,172) | (108,761) | (72,977) | ||
| Operating income (loss): | 28,810 | (15,681) | 24,625 | 5,625 | (28,656) | 12,240 | ||
| Nonoperating income (expense) | (3,085) | (1,779) | (1,411) | (1,436) | (268) | 204 | ||
| Investment income, nonoperating | 8 | 8 | 3 | 9 | 23 | 185 | ||
| Gain (loss), foreign currency transaction, before tax | 87 | (132) | 78 | (88) | 251 | 19 | ||
| Interest and debt expense | (3,180) | (1,655) | (1,492) | (1,357) | (542) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 1,357 | 542 | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 22,545 | (19,115) | 21,722 | 4,189 | (28,924) | 12,444 | ||
| Other undisclosed income from continuing operations before income taxes | 3,180 | 1,655 | 1,492 | |||||
| Income (loss) from continuing operations before income taxes: | 25,725 | (17,460) | 23,214 | 4,189 | (28,924) | 12,444 | ||
| Income tax expense (benefit) | (19,453) | 3,061 | (8,299) | (1,493) | 11,110 | (4,042) | ||
| Income (loss) from continuing operations: | 6,272 | (14,399) | 14,915 | 2,696 | (17,814) | 8,402 | ||
| Income (loss) before gain (loss) on sale of properties: | 6,272 | (14,399) | 14,915 | 2,696 | (17,814) | 8,402 | ||
| Net income (loss) attributable to parent: | 6,272 | (14,399) | 14,915 | 2,696 | (17,814) | 8,402 | ||
| Preferred stock dividends and other adjustments | (3,723) | (3,508) | (3,305) | (3,113) | (1,375) | |||
| Net income (loss) available to common stockholders, diluted: | 2,549 | (17,907) | 11,610 | (417) | (19,189) | 8,402 | ||
Comprehensive Income ($ in thousands)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 6,272 | (14,399) | 14,915 | 2,696 | (17,814) | 8,402 | ||
| Comprehensive income (loss): | 6,272 | (14,399) | 14,915 | 2,696 | (17,814) | 8,402 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (1,736) | (4,782) | (6,466) | (6,182) | (411) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 4,536 | (19,181) | 8,449 | (3,486) | (18,225) | 8,402 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!