Sajan Inc (SAJA) Financial Statements (2023 and earlier)
Company Profile
Business Address |
625 WHITETAIL BOULEVARD RIVER FALLS, WI 54022 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 3,136 | 3,727 | 4,662 | 1,364 | 893 | ||
Cash and cash equivalents | 3,136 | 3,727 | 4,662 | 1,364 | 893 | ||
Receivables | 6,220 | 5,678 | 5,023 | 5,007 | 4,208 | ||
Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | 439 | ||
Other undisclosed current assets | 644 | 684 | 550 | 431 | 54 | ||
Total current assets: | 10,000 | 10,089 | 10,235 | 6,802 | 5,594 | ||
Noncurrent Assets | |||||||
Property, plant and equipment | 720 | 642 | 711 | 1,000 | 805 | ||
Intangible assets, net (including goodwill) | 157 | 114 | 256 | 446 | 569 | ||
Intangible assets, net (excluding goodwill) | 157 | 114 | 256 | 446 | 569 | ||
Other noncurrent assets | 24 | 24 | 22 | 17 | ✕ | ||
Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | 27 | ||
Other undisclosed noncurrent assets | 43 | 213 | 393 | 302 | |||
Total noncurrent assets: | 901 | 823 | 1,202 | 1,856 | 1,703 | ||
TOTAL ASSETS: | 10,901 | 10,912 | 11,437 | 8,658 | 7,296 | ||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 4,778 | 4,132 | 3,993 | 3,598 | 3,291 | ||
Accounts payable | 3,712 | 3,297 | 3,076 | 2,555 | 2,502 | ||
Accrued liabilities | 276 | 131 | 128 | 195 | 188 | ||
Employee-related liabilities | 790 | 704 | 789 | 848 | 520 | ||
Taxes payable | 81 | ||||||
Debt | 93 | 185 | 31 | ||||
Due to related parties | 750 | ||||||
Deferred revenue and credits | 468 | 831 | 966 | 1,423 | 584 | ||
Other undisclosed current liabilities | 81 | 111 | 430 | ||||
Total current liabilities: | 5,246 | 4,963 | 5,883 | 5,317 | 4,336 | ||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation | 93 | 8 | |||||
Capital lease obligations | 93 | 8 | |||||
Other undisclosed noncurrent liabilities | 750 | 750 | |||||
Total noncurrent liabilities: | 843 | 758 | |||||
Total liabilities: | 5,246 | 4,963 | 5,883 | 6,160 | 5,094 | ||
Stockholders' equity | |||||||
Stockholders' equity attributable to parent | 5,655 | 5,949 | 5,554 | 2,498 | 2,203 | ||
Common stock | 48 | 48 | 48 | 163 | 163 | ||
Additional paid in capital | 10,929 | 10,634 | 10,327 | 7,215 | 6,968 | ||
Accumulated other comprehensive loss | (371) | (335) | (281) | (189) | (199) | ||
Accumulated deficit | (4,951) | (4,398) | (4,540) | (4,691) | (4,729) | ||
Total stockholders' equity: | 5,655 | 5,949 | 5,554 | 2,498 | 2,203 | ||
TOTAL LIABILITIES AND EQUITY: | 10,901 | 10,912 | 11,437 | 8,658 | 7,296 |
Income Statement (P&L) ($ in thousands) Annual | Quarterly
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Revenues (Revenue, Net) | 29,219 | 29,688 | ||||
Cost of revenue (Cost of Goods and Services Sold) | (169) | |||||
Gross profit: | 29,219 | 29,688 | (169) | |||
Operating expenses | (29,744) | (29,479) | (28,078) | (23,705) | (21,470) | |
Other undisclosed operating income | 28,517 | 23,961 | 20,511 | |||
Operating income (loss): | (525) | 209 | 270 | 256 | (959) | |
Nonoperating expense | (21) | (54) | (83) | (122) | (36) | |
Investment income, nonoperating | (80) | |||||
Other nonoperating income | 61 | |||||
Interest and debt expense | (18) | (49) | (84) | (110) | (99) | |
Income (loss) from continuing operations before equity method investments, income taxes: | (564) | 106 | 103 | 24 | (1,094) | |
Other undisclosed income from continuing operations before income taxes | 18 | 49 | 84 | 110 | 99 | |
Income (loss) from continuing operations before income taxes: | (546) | 155 | 187 | 134 | (995) | |
Income tax expense | (7) | (13) | (36) | (96) | (58) | |
Other undisclosed income from continuing operations | 2,152 | |||||
Income (loss) before gain (loss) on sale of properties: | (553) | 142 | 151 | 38 | 1,100 | |
Other undisclosed net loss | (2,152) | |||||
Net income (loss) available to common stockholders, diluted: | (553) | 142 | 151 | 38 | (1,052) |
Comprehensive Income ($ in thousands)Annual | Quarterly
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
---|---|---|---|---|---|---|
Net income (loss): | (553) | 142 | 151 | 38 | (1,052) | |
Comprehensive income (loss): | (553) | 142 | 151 | 38 | (1,052) | |
Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (36) | (54) | (92) | 10 | (24) | |
Comprehensive income (loss), net of tax, attributable to parent: | (589) | 88 | 59 | 48 | (1,077) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.