Silvercrest Asset Management Group Inc. (SAMG) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1330 AVENUE OF THE AMERICAS, 38TH FLOOR NEW YORK, NY 10019 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6282 - Investment Advice (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 70,301 | 77,432 | 85,744 | 62,498 | 52,832 | 69,283 | |||
| Cash and cash equivalents | 70,301 | 77,432 | 85,744 | 62,498 | 52,832 | 69,283 | |||
| Receivables | 641 | 1,653 | 1,265 | ||||||
| Total current assets: | 70,301 | 77,432 | 86,385 | 64,151 | 54,097 | 69,283 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 330 | 342 | 247 | 254 | 198 | ✕ | |||
| Operating lease, right-of-use asset | 19,612 | 23,653 | 26,130 | 30,068 | 33,485 | ✕ | |||
| Property, plant and equipment | 7,422 | 5,021 | 5,257 | 5,523 | 6,015 | 3,436 | |||
| Long-term investments and receivables | 219 | 146 | 1,588 | 914 | 1,781 | 1,493 | |||
| Long-term investments | 219 | 146 | 1,588 | 914 | 1,781 | 1,493 | |||
| Intangible assets, net (including goodwill) | 82,608 | 85,024 | 87,599 | 90,228 | 92,961 | 35,061 | |||
| Goodwill | 63,675 | 63,675 | 63,675 | 63,675 | 63,675 | 25,168 | |||
| Intangible assets, net (excluding goodwill) | 18,933 | 21,349 | 23,924 | 26,553 | 29,286 | 9,893 | |||
| Deferred income tax assets | 5,034 | 6,915 | 10,797 | 11,397 | ✕ | ||||
| Total noncurrent assets: | 115,225 | 121,101 | 131,618 | 138,384 | 134,440 | 39,990 | |||
| Other undisclosed assets | 14,048 | 14,142 | 11,315 | 11,269 | 25,712 | 24,090 | |||
| TOTAL ASSETS: | 199,574 | 212,675 | 229,318 | 213,804 | 214,249 | 133,363 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 77,764 | 86,843 | 112,510 | 110,405 | 116,442 | 50,964 | |||
| Total liabilities: | 77,764 | 86,843 | 112,510 | 110,405 | 116,442 | 50,964 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 82,737 | 84,593 | 80,350 | 70,679 | 65,036 | 56,047 | |||
| Treasury stock, value | (15,057) | (9,295) | (512) | ||||||
| Additional paid in capital | 55,809 | 53,982 | 52,936 | 51,039 | 49,246 | 43,584 | |||
| Accumulated other comprehensive loss | (12) | ||||||||
| Retained earnings | 41,851 | 39,761 | 27,782 | 19,498 | 15,648 | 12,330 | |||
| Other undisclosed equity, attributable to parent | 146 | 145 | 144 | 142 | 142 | 133 | |||
| Equity, attributable to noncontrolling interest | 39,073 | 41,239 | 36,458 | 32,720 | 32,771 | 26,352 | |||
| Total equity: | 121,810 | 125,832 | 116,808 | 103,399 | 97,807 | 82,399 | |||
| TOTAL LIABILITIES AND EQUITY: | 199,574 | 212,675 | 229,318 | 213,804 | 214,249 | 133,363 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 117,410 | 123,217 | 131,603 | 107,983 | 102,152 | 98,673 | ||
| Gross profit: | 117,410 | 123,217 | 131,603 | 107,983 | 102,152 | 98,673 | ||
| Operating expenses | (98,591) | (84,655) | (101,082) | (85,702) | (83,279) | (77,521) | ||
| Operating income: | 18,819 | 38,562 | 30,521 | 22,281 | 18,873 | 21,152 | ||
| Nonoperating income (expense) | 674 | (163) | 1,348 | 591 | 1,717 | 1,674 | ||
| Investment income, nonoperating | 946 | 24 | 7 | 13 | 169 | 274 | ||
| Other nonoperating income (expense) | 76 | 260 | 190 | 243 | 255 | (15) | ||
| Interest and debt expense | (421) | (416) | (383) | (563) | (481) | (62) | ||
| Income from continuing operations before equity method investments, income taxes: | 19,072 | 37,983 | 31,486 | 22,309 | 20,109 | 22,764 | ||
| Other undisclosed income from continuing operations before income taxes | 421 | 416 | 383 | 563 | 481 | 62 | ||
| Income from continuing operations before income taxes: | 19,493 | 38,399 | 31,869 | 22,872 | 20,590 | 22,826 | ||
| Income tax expense | (4,310) | (7,606) | (6,923) | (5,394) | (5,178) | (5,458) | ||
| Income from continuing operations: | 15,183 | 30,793 | 24,946 | 17,478 | 15,412 | 17,368 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 24,946 | 17,478 | 15,412 | 17,368 | |
| Net income: | 15,183 | 30,793 | 24,946 | 17,478 | 15,412 | 17,368 | ||
| Net loss attributable to noncontrolling interest | (6,089) | (11,965) | (10,253) | (7,518) | (6,766) | (7,738) | ||
| Net income available to common stockholders, diluted: | 9,094 | 18,828 | 14,693 | 9,960 | 8,646 | 9,630 | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 15,183 | 30,793 | 24,946 | 17,478 | 15,412 | 17,368 | ||
| Comprehensive income: | 15,183 | 30,793 | 24,946 | 17,478 | 15,412 | 17,368 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (6,089) | (11,965) | (10,253) | (7,518) | (6,766) | (7,738) | ||
| Comprehensive income, net of tax, attributable to parent: | 9,094 | 18,828 | 14,693 | 9,960 | 8,646 | 9,630 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.