Spirit Airlines Inc. (SAVE) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1731 RADIANT DRIVE DANIA BEACH, FL 33004 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4512 - Air Transportation, Scheduled (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 978 | 1,453 | 1,440 | 1,896 | 1,084 | 1,108 | |||
| Cash and cash equivalent | 865 | 1,346 | 1,334 | 1,790 | 979 | 1,005 | |||
| Short-term investments | 113 | 107 | 106 | 106 | 105 | 103 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | 0 | ||||||||
| Restricted cash and investments | 119 | 119 | 95 | 71 | |||||
| Receivables | 36 | 38 | 147 | 21 | |||||
| Disposal group, including discontinued operation | |||||||||
| Other undisclosed current assets | 415 | 385 | 269 | 241 | 280 | 238 | |||
| Total current assets: | 1,512 | 1,994 | 1,842 | 2,356 | 1,385 | 1,345 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 3,561 | 2,700 | 1,951 | 1,418 | 1,370 | ✕ | |||
| Property, plant and equipment | 3,519 | 3,749 | 3,857 | 3,832 | 3,530 | 3,116 | |||
| Other noncurrent assets | 31 | 64 | 37 | 36 | 37 | 79 | |||
| Other undisclosed noncurrent assets | 794 | 678 | 853 | 757 | 721 | 625 | |||
| Total noncurrent assets: | 7,905 | 7,191 | 6,698 | 6,043 | 5,658 | 3,820 | |||
| TOTAL ASSETS: | 9,417 | 9,185 | 8,540 | 8,399 | 7,043 | 5,165 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 42 | 75 | 45 | 28 | 44 | 39 | |||
| Accounts payable | 42 | 75 | 45 | 28 | 44 | 39 | |||
| Deferred revenue | 384 | 430 | 382 | 402 | 315 | ✕ | |||
| Debt | 316 | 347 | 209 | 384 | 259 | 164 | |||
| Other liabilities | 705 | 556 | 481 | 394 | 374 | 340 | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 292 | ||
| Other undisclosed current liabilities | 225 | 188 | 159 | 134 | 121 | ||||
| Total current liabilities: | 1,672 | 1,597 | 1,276 | 1,342 | 1,112 | 835 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 3,055 | 3,200 | 2,976 | 3,067 | 1,960 | 2,025 | |||
| Long-term debt, excluding current maturities | 3,055 | 3,200 | 2,975 | 3,066 | 1,959 | 2,024 | |||
| Finance lease, liability | 0 | 0 | 1 | 1 | 1 | ✕ | |||
| Other undisclosed long-term debt and lease obligation | 0 | (0) | (1,751) | (1,249) | (1,218) | 1 | |||
| Liabilities, other than long-term debt | 3,407 | 2,682 | 375 | 440 | 469 | ||||
| Deferred income tax liabilities | 108 | 227 | 375 | 440 | 469 | ✕ | |||
| Operating lease, liability | 3,299 | 2,456 | 1,751 | 1,249 | 1,218 | ✕ | |||
| Total noncurrent liabilities: | 6,462 | 5,883 | 3,351 | 3,507 | 2,430 | 2,025 | |||
| Total liabilities: | 8,133 | 7,479 | 4,627 | 4,849 | 3,542 | 2,859 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,134 | 1,572 | 2,114 | 2,250 | 2,261 | 1,929 | |||
| Common stock | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Treasury stock, value | (81) | (78) | (76) | (74) | (72) | (67) | |||
| Additional paid in capital | 1,158 | 1,146 | 1,132 | 800 | 379 | 371 | |||
| Accumulated other comprehensive income (loss) | (0) | (1) | (1) | (1) | (1) | (1) | |||
| Retained earnings (accumulated deficit) | 57 | 504 | 1,058 | 1,525 | 1,955 | 1,625 | |||
| Total equity: | 1,134 | 1,572 | 2,114 | 2,250 | 2,261 | 1,929 | |||
| Other undisclosed liabilities and equity | 149 | 134 | 1,799 | 1,301 | 1,240 | 378 | |||
| TOTAL LIABILITIES AND EQUITY: | 9,417 | 9,185 | 8,540 | 8,399 | 7,043 | 5,165 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 5,363 | 5,068 | 3,231 | 1,810 | 3,831 | 3,323 | ||
| Cost of revenue (Cost of Product and Service Sold) | (408) | (347) | (316) | (251) | (256) | (939) | ||
| Gross profit: | 4,954 | 4,721 | 2,915 | 1,559 | 3,574 | 2,384 | ||
| Operating expenses | (5,858) | (5,667) | (3,288) | (2,318) | (3,329) | (2,972) | ||
| Other undisclosed operating income | 408 | 347 | 316 | 251 | 256 | 939 | ||
| Operating income (loss): | (496) | (599) | (57) | (508) | 501 | 351 | ||
| Nonoperating expense | (63) | (102) | (463) | (112) | (65) | (146) | ||
| Investment income, nonoperating | 62 | 20 | 5 | 6 | 25 | 19 | ||
| Other nonoperating income (expense) | (4) | (5) | (1) | (0) | (1) | (1) | ||
| Interest and debt expense | (169) | (140) | (0) | (11) | (9) | (84) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 11 | 9 | 84 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (728) | (841) | (520) | (620) | 436 | 205 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 169 | 140 | 0 | |||||
| Income (loss) from continuing operations before income taxes: | (559) | (701) | (520) | (620) | 436 | 205 | ||
| Income tax expense (benefit) | 111 | 147 | 48 | 191 | (101) | (49) | ||
| Income (loss) from continuing operations: | (447) | (554) | (473) | (429) | 335 | 156 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (473) | (429) | 335 | 156 | |
| Net income (loss) available to common stockholders, diluted: | (447) | (554) | (473) | (429) | 335 | 156 | ||
Comprehensive Income ($ in millions)
| 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (447) | (554) | (473) | (429) | 335 | 156 | ||
| Other comprehensive income (loss) | 1 | (0) | 0 | 0 | 0 | 0 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (447) | (554) | (472) | (429) | 336 | 156 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.