Steelcase Inc. (SCS) Financial Statements (2024 and earlier)

Company Profile

Business Address 901 44TH STREET SE
GRAND RAPIDS, MI 49508
State of Incorp. MI
Fiscal Year End February 28
Industry (SIC) 2522 - Office Furniture, Except Wood (benchmarking)
More info Complete Financial Analysis Financial Benchmarking

Balance Sheet (Statement of Financial Position) ($ in thousands)

11/30/2023
Q3
8/31/2023
Q2
5/31/2023
Q1
2/28/2023
Q4
11/30/2022
Q3
8/31/2022
Q2
5/31/2022
Q1
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments153,60040,20090,40055,00052,200116,700
Cash and cash equivalents153,60040,20090,40055,00052,200116,700
Receivables372,900363,300378,600416,400432,800365,400
Inventory, net of allowances, customer advances and progress billings271,000307,300319,700378,500396,700372,000
Inventory271,000307,300319,700378,500396,700372,000
Prepaid expense38,40034,50028,90028,60031,20029,800
Other current assets46,00041,60037,40036,00040,00033,700
Other undisclosed current assets19,30029,00029,000   
Total current assets:901,200815,900884,000914,500952,900917,600
Noncurrent Assets
Operating lease, right-of-use asset183,900193,500198,300195,400193,600199,100
Property, plant and equipment365,300373,100376,500404,800404,500383,200
Long-term investments and receivables54,60051,40051,10049,40045,80053,100
Long-term investments54,60051,40051,10049,40045,80053,100
Intangible assets, net (including goodwill)381,000384,500388,000395,200400,000321,400
Goodwill277,300277,000276,800278,000277,000241,800
Intangible assets, net (excluding goodwill)103,700107,500111,200117,200123,00079,600
Deferred income tax assets118,900117,600117,300116,400114,600120,800
Other noncurrent assets32,80029,80030,30031,50029,50028,800
Other undisclosed noncurrent assets160,900159,700157,300161,200161,700162,800
Total noncurrent assets:1,297,4001,309,6001,318,8001,353,9001,349,7001,269,200
TOTAL ASSETS:2,198,6002,125,5002,202,8002,268,4002,302,6002,186,800
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities484,800435,700451,900642,400601,900538,800
Employee-related liabilities132,600100,90081,400
Accounts payable227,000215,300203,500250,000274,200256,900
Accrued liabilities257,800220,400248,400259,800226,800200,500
Deferred revenue52,60051,10050,80056,30065,30049,500
Debt 5,20080035,70070,400118,10037,200
Accrued environmental loss contingencies   800   
Other undisclosed current liabilities47,30046,00064,100(90,000)(60,200)(38,200)
Total current liabilities:589,900533,600603,300679,100725,100587,300
Noncurrent Liabilities
Long-term debt and lease obligation445,900445,700445,500614,300614,100617,400
Long-term debt, excluding current maturities445,900445,700445,500445,600445,400445,200
Liabilities, other than long-term debt309,700317,100327,800165,400164,000168,000
Liability, pension and other postretirement and postemployment benefits97,20095,400103,000111,600111,400115,600
Other liabilities59,50058,20054,90053,80052,60052,400
Operating lease, liability153,000163,500169,900168,700168,700172,200
Total noncurrent liabilities:755,600762,800773,300779,700778,100785,400
Total liabilities:1,345,5001,296,4001,376,6001,458,8001,503,2001,372,700
Equity
Equity, attributable to parent853,100829,100826,200809,600799,400814,100
Additional paid in capital34,60030,10019,40015,60013,70010,300
Accumulated other comprehensive loss(65,900)(69,700)(72,500)(81,300)(89,800)(69,000)
Retained earnings884,400868,700879,300875,300875,500872,800
Total equity:853,100829,100826,200809,600799,400814,100
TOTAL LIABILITIES AND EQUITY:2,198,6002,125,5002,202,8002,268,4002,302,6002,186,800

Income Statement (P&L) ($ in thousands)

11/30/2023
Q3
8/31/2023
Q2
5/31/2023
Q1
2/28/2023
Q4
11/30/2022
Q3
8/31/2022
Q2
5/31/2022
Q1
Revenues854,600751,9001,213,000826,900863,300740,700
Cost of revenue(569,800)(515,900)(856,200)(587,700)(612,500)(548,200)
Cost of goods and services sold   (856,200)   
Other undisclosed gross profit(1,400)(1,400)(2,500)(1,400) (900)
Gross profit:283,400234,600354,300237,800250,800191,600
Operating expenses(235,900)(220,600)(290,100)(208,100)(221,400)(200,900)
Other undisclosed operating loss(6,500)(6,700)(16,700)(9,200)(500)(3,300)
Operating income (loss):41,0007,30047,50020,50028,900(12,600)
Nonoperating income2,6002,20010,0003,7004,7003,200
Investment income, nonoperating800500 300300100
Other nonoperating income1,8001,70010,0003,4004,4003,100
Interest and debt expense(6,600)(6,600)(9,100)(7,600)(7,200)(6,400)
Income (loss) from continuing operations before equity method investments, income taxes:37,0002,90048,40016,60026,400(15,800)
Other undisclosed income from continuing operations before income taxes   600   
Income (loss) from continuing operations before income taxes:37,0002,90049,00016,60026,400(15,800)
Income tax expense (benefit)(9,500)(1,400)(19,900)(5,200)(6,800)4,400
Income (loss) from continuing operations:27,5001,50029,10011,40019,600(11,400)
Income (loss) before gain (loss) on sale of properties:11,40019,600(11,400)
Net income (loss) attributable to parent:27,5001,50029,10011,40019,600(11,400)
Other undisclosed net income (loss) available to common stockholders, basic(1,100)(100)(1,100)(400)(700)400
Net income (loss) available to common stockholders, diluted:26,4001,40028,00011,00018,900(11,000)

Comprehensive Income ($ in thousands)

11/30/2023
Q3
8/31/2023
Q2
5/31/2023
Q1
2/28/2023
Q4
11/30/2022
Q3
8/31/2022
Q2
5/31/2022
Q1
Net income (loss):27,5001,50029,10011,40019,600(11,400)
Other comprehensive income   4,100   
Comprehensive income (loss):27,5001,50033,20011,40019,600(11,400)
Other undisclosed comprehensive income (loss), net of tax, attributable to parent3,8002,800(2,400)8,500(20,800)(18,400)
Comprehensive income (loss), net of tax, attributable to parent:31,3004,30030,80019,900(1,200)(29,800)

Statements Sources

The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: