SmileDirectClub, Inc. (SDCCQ) Financial Statements (2024 and earlier)
Company Profile
Business Address |
414 UNION STREET NASHVILLE, TN 37219 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 3843 - Dental Equipment and Supplies (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
6/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
---|---|---|---|---|---|---|---|
ASSETS | |||||||
Current Assets | |||||||
Cash, cash equivalents, and short-term investments | 93,120 | 224,860 | 316,724 | 318,458 | |||
Cash and cash equivalents | 93,120 | 224,860 | 316,724 | 318,458 | |||
Receivables | 143,082 | 184,558 | 221,973 | 239,413 | |||
Inventory, net of allowances, customer advances and progress billings | 44,387 | 40,803 | 29,247 | 18,431 | |||
Inventory | 44,387 | 40,803 | 29,247 | 18,431 | |||
Prepaid expense | 9,338 | 11,496 | 9,315 | 10,503 | |||
Other current assets | 2,005 | 580 | 1,406 | 551 | |||
Other undisclosed current assets | 5,487 | 5,443 | 2,111 | 3,132 | |||
Total current assets: | 297,419 | 467,740 | 580,776 | 590,488 | |||
Noncurrent Assets | |||||||
Finance lease, right-of-use asset, after accumulated amortization | 10,163 | 20,484 | |||||
Operating lease, right-of-use asset | 21,141 | 24,927 | 31,176 | ||||
Property, plant and equipment | 177,543 | ||||||
Long-term investments and receivables | 45,168 | 59,210 | 71,355 | 106,315 | |||
Accounts and financing receivable, after allowance for credit loss | 45,168 | 59,210 | 71,355 | 106,315 | |||
Restricted cash and investments | 25,278 | ||||||
Other noncurrent assets | 17,970 | 15,480 | 11,487 | 11,299 | |||
Other undisclosed noncurrent assets | 190,087 | 217,038 | 169,511 | ||||
Total noncurrent assets: | 299,644 | 326,818 | 304,013 | 295,157 | |||
TOTAL ASSETS: | 597,063 | 794,558 | 884,789 | 885,645 | |||
LIABILITIES AND EQUITY | |||||||
Liabilities | |||||||
Current Liabilities | |||||||
Accounts payable and accrued liabilities | 96,450 | 141,988 | 137,437 | 146,045 | |||
Accounts payable | 30,513 | 19,922 | 36,848 | 52,706 | |||
Accrued liabilities | 65,937 | 122,066 | 100,589 | 93,339 | |||
Deferred revenue | 13,646 | 20,258 | 26,619 | 25,435 | |||
Debt | 10,997 | 15,664 | 35,376 | ||||
Other liabilities | 6,704 | 4,997 | 6,821 | ||||
Total current liabilities: | 116,800 | 178,240 | 186,541 | 206,856 | |||
Noncurrent Liabilities | |||||||
Long-term debt and lease obligation, including: | 849,379 | 729,973 | 392,939 | 173,150 | |||
Long-term debt, excluding current maturities | 849,379 | 729,973 | 392,939 | 173,150 | |||
Finance lease, liability | 10,997 | ||||||
Other undisclosed long-term debt and lease obligation | (20,352) | (38,768) | |||||
Liabilities, other than long-term debt | 16,082 | 347 | 43,400 | 47,354 | |||
Other liabilities | 347 | 43,400 | 47,354 | ||||
Operating lease, liability | 16,082 | 20,352 | 27,771 | ||||
Other undisclosed noncurrent liabilities | 20,352 | 27,771 | |||||
Total noncurrent liabilities: | 865,461 | 750,672 | 464,110 | 220,504 | |||
Total liabilities: | 982,261 | 928,912 | 650,651 | 427,360 | |||
Equity | |||||||
Equity, attributable to parent | 111,359 | 171,459 | 308,032 | 333,081 | |||
Additional paid in capital | 475,034 | 448,867 | 483,393 | 447,866 | |||
Accumulated other comprehensive income (loss) | 430 | 293 | (102) | (272) | |||
Accumulated deficit | (381,725) | (295,321) | (192,879) | (114,513) | |||
Warrants and rights outstanding | 17,620 | 17,620 | 17,620 | ||||
Equity, attributable to noncontrolling interest | (496,596) | (305,852) | (73,932) | 125,166 | |||
Other undisclosed equity | 39 | 39 | 38 | 38 | |||
Total equity: | (385,198) | (134,354) | 234,138 | 458,285 | |||
TOTAL LIABILITIES AND EQUITY: | 597,063 | 794,558 | 884,789 | 885,645 |
Income Statement (P&L) ($ in thousands)
6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
---|---|---|---|---|---|---|
Revenues | 470,743 | 637,611 | 656,780 | 750,428 | ||
Cost of revenue | (142,890) | (177,597) | (206,852) | (178,390) | ||
Cost of goods and services sold | (177,597) | (206,852) | (163,861) | |||
Gross profit: | 327,853 | 460,014 | 449,928 | 572,038 | ||
Operating expenses | (589,966) | (719,298) | (667,392) | (1,062,311) | ||
Operating loss: | (262,113) | (259,284) | (217,464) | (490,273) | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 1,579 | (4,313) | 878 | 142 | ||
Interest and debt expense | (413) | (48,896) | (20,250) | (29,747) | ||
Other undisclosed loss from continuing operations before equity method investments, income taxes | ||||||
Loss from continuing operations before income taxes: | (260,947) | (312,493) | (236,836) | (519,878) | ||
Income tax expense (benefit) | 642 | (1,268) | (3,122) | (2,268) | ||
Loss from continuing operations: | (260,305) | (313,761) | (239,958) | (522,146) | ||
Loss before gain (loss) on sale of properties: | ✕ | (313,761) | (239,958) | (522,146) | ||
Other undisclosed net loss | (17,548) | (21,889) | (38,541) | (15,659) | ||
Net loss: | (277,853) | (335,650) | (278,499) | (537,805) | ||
Net income attributable to noncontrolling interest | 191,449 | 233,208 | 200,133 | 423,292 | ||
Net loss attributable to parent: | (86,404) | (102,442) | (78,366) | (114,513) | ||
Undistributed earnings (loss) allocated to participating securities, basic | (191,449) | (233,208) | (200,133) | |||
Other undisclosed net income available to common stockholders, basic | 191,449 | 233,208 | 200,133 | |||
Net loss available to common stockholders, basic: | (86,404) | (102,442) | (78,366) | (114,513) | ||
Other undisclosed net loss available to common stockholders, diluted | (191,449) | (233,208) | (200,133) | |||
Net loss available to common stockholders, diluted: | (277,853) | (335,650) | (278,499) | (114,513) |
Comprehensive Income ($ in thousands)
6/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
---|---|---|---|---|---|---|
Net loss: | (277,853) | (335,650) | (278,499) | (537,805) | ||
Other comprehensive loss | (538,815) | |||||
Other undisclosed comprehensive income (loss) | 457 | 1,295 | 663 | |||
Comprehensive loss: | (277,396) | (334,355) | (277,836) | (1,076,620) | ||
Comprehensive income, net of tax, attributable to noncontrolling interest | 191,129 | 232,308 | 399,773 | 847,322 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (86,267) | (102,047) | 121,937 | (229,298) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.