Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Senseonics Holdings, Inc. (SENS) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
20451 SENECA MEADOWS PARKWAY GERMANTOWN, MD 20876 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3823 - Industrial Instruments for Measurement, Display, and Control of Process Variables; and Related Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments, including: | 94,000 | 74,600 | 109,500 | 156,300 | 181,800 | 18,005 | |||
| Cash and cash equivalent | 40,234 | 74,597 | 75,709 | 35,793 | 33,461 | 18,005 | |||
| Short-term investments | 53,796 | 33,747 | 108,222 | 96,445 | |||||
| Other undisclosed cash, cash equivalents, and short-term investments | (30) | 3 | 44 | 12,285 | 51,894 | ||||
| Restricted cash and investments | 315 | 315 | 200 | ||||||
| Receivables | (989) | (300) | 272 | 2,660 | 2,211 | 2,421 | |||
| Inventory, net of allowances, customer advances and progress billings | 6,703 | 4,421 | 8,776 | 7,306 | 6,316 | 5,281 | |||
| Inventory | 6,703 | 4,421 | 8,776 | 7,306 | 6,316 | 5,281 | |||
| Prepaid expense | 913 | 318 | 216 | 1,545 | 306 | 205 | |||
| Contract with customer, asset, after allowance for credit loss | 2,100 | 900 | 1,500 | ||||||
| Other undisclosed current assets | 14,491 | 11,184 | 9,766 | (6,611) | (46,220) | 4,134 | |||
| Total current assets: | 117,533 | 91,438 | 130,030 | 161,200 | 144,413 | 30,246 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 4,460 | 4,837 | 5,180 | 3,032 | 821 | 2,128 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,184 | 1,112 | 1,308 | 1,557 | |||||
| Long-term investments and receivables | 12,253 | 51,882 | |||||||
| Long-term investments | 12,253 | 51,882 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 600 | ||||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 600 | ||||||||
| Derivative instruments and hedges | 239 | 1,886 | |||||||
| Other undisclosed noncurrent assets | 3,676 | 4,163 | 1,826 | 76 | 265 | 101 | |||
| Total noncurrent assets: | 8,736 | 9,000 | 8,190 | 16,473 | 54,515 | 5,672 | |||
| TOTAL ASSETS: | 126,269 | 100,438 | 138,220 | 177,673 | 198,928 | 35,918 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 19,420 | 12,656 | 11,586 | 9,165 | 11,505 | 10,171 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 2,144 | 1,773 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 3,484 | 4,344 | ||
| Accounts payable | 4,059 | 3,205 | 4,568 | 419 | 1,204 | 1,762 | |||
| Accrued liabilities | 15,361 | 9,451 | 7,018 | 8,746 | 4,673 | 2,292 | |||
| Debt | 20,138 | 15,579 | 2,926 | 3,202 | |||||
| Derivative instruments and hedges, liabilities | 20 | ||||||||
| Other undisclosed current liabilities | 4,928 | 6,055 | 5,671 | 6,707 | 3,963 | 3,265 | |||
| Total current liabilities: | 24,348 | 38,849 | 17,257 | 31,471 | 18,394 | 16,638 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation: | 579 | 1,483 | |||||||
| Liabilities, other than long-term debt | 5,289 | 5,785 | 12,530 | 57,428 | 236,870 | 63,602 | |||
| Other liabilities | 6,214 | 2,689 | 579 | 1,483 | |||||
| Operating lease, liability | 5,289 | 5,785 | 6,214 | 2,689 | 579 | 1,483 | |||
| Derivative instruments and hedges, liabilities | 102 | 52,050 | 236,291 | 62,119 | |||||
| Other undisclosed noncurrent liabilities | 35,586 | 34,703 | 34,981 | 53,694 | 128,620 | 95,467 | |||
| Total noncurrent liabilities: | 40,875 | 40,488 | 47,511 | 111,122 | 366,069 | 160,552 | |||
| Total liabilities: | 65,223 | 79,337 | 64,768 | 142,593 | 384,463 | 177,190 | |||
| Temporary equity, including noncontrolling interest | 37,656 | 37,656 | 37,656 | 2,811 | |||||
| Equity | |||||||||
| Equity, attributable to parent | 61,046 | (16,555) | 35,796 | (2,576) | (185,535) | (144,083) | |||
| Common stock | 41 | 595 | 530 | 480 | 447 | 266 | |||
| Additional paid in capital | 1,077,923 | 930,724 | 904,535 | 806,488 | 765,215 | 504,162 | |||
| Accumulated other comprehensive income (loss) | 69 | (11) | (678) | (212) | |||||
| Accumulated deficit | (1,016,987) | (947,874) | (869,258) | (808,866) | (950,985) | (648,511) | |||
| Total equity: | 61,046 | (16,555) | 35,796 | (2,576) | (185,535) | (144,083) | |||
| TOTAL LIABILITIES AND EQUITY: | 126,269 | 100,438 | 138,220 | 177,673 | 198,928 | 35,918 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 35,257 | 22,472 | 22,390 | 16,389 | 13,675 | 4,949 | ||
| Revenue from related parties | ✕ | ✕ | ✕ | ✕ | 15,733 | 12,281 | 3,581 | |
| Cost of revenue (Cost of Product and Service Sold) | (19,494) | (21,939) | (19,299) | (13,663) | (14,486) | (22,315) | ||
| Gross profit: | 15,763 | 533 | 3,091 | 2,726 | (811) | (17,366) | ||
| Operating expenses | (84,100) | (75,375) | (78,694) | (71,353) | (54,238) | (61,764) | ||
| Other undisclosed operating loss | (2,133) | |||||||
| Operating loss: | (68,337) | (74,842) | (75,603) | (68,627) | (57,182) | (79,130) | ||
| Nonoperating income (expense) | (776) | (3,774) | 15,211 | 210,746 | (245,292) | (96,038) | ||
| Investment income, nonoperating | 4,198 | 4,502 | 5,362 | 1,824 | 243 | 175 | ||
| Interest and debt expense | (4,951) | (8,437) | (11,110) | (101) | (19,903) | (71,351) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (74,064) | (87,053) | (71,502) | 142,018 | (322,377) | (246,519) | ||
| Other undisclosed income from continuing operations before income taxes | 4,951 | |||||||
| Income (loss) from continuing operations: | (69,113) | (87,053) | (71,502) | 142,018 | (322,377) | (246,519) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (322,377) | (246,519) | |
| Other undisclosed net income (loss) | 8,437 | 11,110 | 101 | 19,903 | 71,351 | |||
| Net income (loss): | (69,113) | (78,616) | (60,392) | 142,119 | (302,474) | (175,168) | ||
| Other undisclosed net income attributable to parent | ||||||||
| Net income (loss) available to common stockholders, basic: | (69,113) | (78,616) | (60,392) | 142,119 | (302,474) | (175,168) | ||
| Dilutive securities, effect on basic earnings per share | (209,269) | |||||||
| Net loss available to common stockholders, diluted: | (69,113) | (78,616) | (60,392) | (67,150) | (302,474) | (175,168) | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (69,113) | (78,616) | (60,392) | 142,119 | (302,474) | (175,168) | ||
| Other comprehensive income (loss) | 69 | 11 | 667 | (466) | (212) | |||
| Comprehensive income (loss): | (69,044) | (78,605) | (59,725) | 141,653 | (302,686) | (175,168) | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | ||||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (69,044) | (78,605) | (59,725) | 141,653 | (302,686) | (175,168) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!