SigmaTron International Inc. (SGMA) Financial Statements (2025 and earlier)
Company Profile
Business Address |
2201 LANDMEIER RD ELK GROVE VILLAGE, IL 60007 |
State of Incorp. | DE |
Fiscal Year End | April 30 |
Industry (SIC) | 3672 - Printed Circuit Boards (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
1/31/2025 Q3 | 10/31/2024 Q2 | 7/31/2024 Q1 | 4/30/2024 Q4 | 1/31/2024 Q3 | 10/31/2023 Q2 | 7/31/2023 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Receivables | 39,827 | 45,229 | 42,748 | 53,007 | 48,604 | 50,730 | |||
Inventory, net of allowances, customer advances and progress billings | 116,053 | 115,688 | 128,851 | 135,483 | 146,340 | 158,462 | |||
Inventory | 116,053 | 115,688 | 128,851 | 135,483 | 146,340 | 158,462 | |||
Other undisclosed current assets | 5,041 | 6,977 | 4,304 | 5,992 | 4,890 | 3,391 | |||
Total current assets: | 160,920 | 167,894 | 175,903 | 194,482 | 199,834 | 212,584 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 10,091 | 7,585 | 7,463 | 8,145 | 5,877 | 6,424 | |||
Property, plant and equipment | 31,627 | 32,498 | 33,755 | 35,498 | 35,717 | 35,903 | |||
Intangible assets, net (including goodwill) | 817 | 898 | 979 | 1,062 | 1,145 | 1,228 | |||
Intangible assets, net (excluding goodwill) | 817 | 898 | 979 | 1,062 | 1,145 | 1,228 | |||
Deferred income tax assets | 8,753 | 4,432 | 3,049 | 2,907 | 2,461 | ||||
Other noncurrent assets | 1,208 | 1,214 | 1,262 | 1,305 | 1,095 | 1,236 | |||
Total noncurrent assets: | 43,742 | 50,948 | 47,891 | 49,059 | 46,741 | 47,251 | |||
TOTAL ASSETS: | 204,662 | 218,842 | 223,794 | 243,541 | 246,574 | 259,835 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 50,056 | 48,765 | 53,147 | 54,683 | 72,861 | 77,721 | |||
Accounts payable | 48,104 | 46,622 | 50,593 | 51,597 | 70,229 | 74,636 | |||
Accrued liabilities | 1,952 | 2,143 | 2,554 | 3,086 | 2,632 | 3,084 | |||
Debt | 61,911 | 69,874 | 68,458 | 5,272 | 4,691 | 48,802 | |||
Other undisclosed current liabilities | 26,614 | 26,778 | 24,283 | 25,231 | 13,916 | 16,938 | |||
Total current liabilities: | 138,582 | 145,416 | 145,889 | 85,187 | 91,468 | 143,460 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 4,788 | 5,618 | 6,487 | 82,907 | 82,706 | 43,475 | |||
Long-term debt, excluding current maturities | 2,607 | 2,958 | 3,339 | 79,822 | 79,056 | 40,573 | |||
Finance lease, liability | 2,181 | 2,661 | 3,147 | 3,085 | 3,651 | 2,902 | |||
Liabilities, other than long-term debt | 7,840 | 4,953 | 5,346 | 6,080 | 3,746 | 4,362 | |||
Accounts payable and accrued liabilities | 152 | 154 | 295 | 383 | 149 | 149 | |||
Deferred income tax liabilities | 354 | ||||||||
Other liabilities | 77 | 105 | 93 | 106 | 103 | 102 | |||
Operating lease, liability | 7,257 | 4,694 | 4,958 | 5,591 | 3,494 | 4,112 | |||
Total noncurrent liabilities: | 12,628 | 10,571 | 11,833 | 88,987 | 86,453 | 47,837 | |||
Total liabilities: | 151,210 | 155,987 | 157,722 | 174,173 | 177,920 | 191,297 | |||
Equity | |||||||||
Equity, attributable to parent | 53,452 | 62,854 | 66,072 | 69,368 | 68,654 | 68,538 | |||
Common stock | 61 | 61 | 61 | 61 | 61 | 61 | |||
Additional paid in capital | 42,589 | 42,525 | 42,453 | 42,374 | 42,259 | 42,171 | |||
Retained earnings | 10,802 | 20,269 | 23,558 | 26,933 | 26,334 | 26,306 | |||
Total equity: | 53,452 | 62,854 | 66,072 | 69,368 | 68,654 | 68,538 | |||
TOTAL LIABILITIES AND EQUITY: | 204,662 | 218,842 | 223,794 | 243,541 | 246,574 | 259,835 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
1/31/2025 Q3 | 10/31/2024 Q2 | 7/31/2024 Q1 | 4/30/2024 Q4 | 1/31/2024 Q3 | 10/31/2023 Q2 | 7/31/2023 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 74,719 | 84,777 | 81,142 | 95,920 | 98,692 | 98,130 | ||
Cost of revenue (Cost of Product and Service Sold) | (67,815) | (78,372) | (76,882) | (85,993) | (89,004) | (88,479) | ||
Gross profit: | 6,904 | 6,405 | 4,260 | 9,927 | 9,688 | 9,651 | ||
Operating expenses | (6,371) | (6,624) | (6,252) | (6,683) | (6,614) | (6,843) | ||
Operating income (loss): | 534 | (219) | (1,992) | 3,243 | 3,074 | 2,808 | ||
Nonoperating income | 439 | 2 | 7 | 19 | ||||
Interest and debt expense | (71) | (132) | 7,468 | (2,569) | (2,709) | (2,719) | ||
Income (loss) from continuing operations before equity method investments, income taxes: | 463 | (351) | 5,915 | 677 | 372 | 108 | ||
Other undisclosed loss from continuing operations before income taxes | (5,257) | (2,136) | (9,833) | |||||
Income (loss) from continuing operations before income taxes: | (4,793) | (2,487) | (3,918) | 677 | 372 | 108 | ||
Income tax expense (benefit) | (4,673) | (802) | 543 | (78) | (344) | 154 | ||
Net income (loss) available to common stockholders, diluted: | (9,467) | (3,289) | (3,376) | 599 | 28 | 262 |
Comprehensive Income ($ in thousands)Annual | Quarterly
1/31/2025 Q3 | 10/31/2024 Q2 | 7/31/2024 Q1 | 4/30/2024 Q4 | 1/31/2024 Q3 | 10/31/2023 Q2 | 7/31/2023 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (9,467) | (3,289) | (3,376) | 599 | 28 | 262 | ||
Comprehensive income (loss), net of tax, attributable to parent: | (9,467) | (3,289) | (3,376) | 599 | 28 | 262 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.