SPAR Group, Inc. (SGRP) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1910 OPDYKE COURT AUBURN HILLS, MI 48326 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 10,719 | 9,345 | 13,473 | 15,972 | 10,458 | 7,111 | |||
| Cash and cash equivalent | 10,719 | 9,345 | 13,473 | 15,972 | 10,458 | 7,111 | |||
| Receivables | 59,776 | 63,714 | 54,171 | 46,914 | 49,299 | 46,142 | |||
| Other undisclosed current assets | 5,614 | 7,861 | 4,382 | 3,631 | 2,404 | 497,879 | |||
| Total current assets: | 76,109 | 80,920 | 72,026 | 66,517 | 62,161 | 551,132 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,323 | 969 | 1,781 | 2,900 | 4,948 | ✕ | |||
| Property, plant and equipment | 2,871 | 3,261 | 2,929 | 2,795 | 2,848 | 2,950 | |||
| Intangible assets, net (including goodwill) | 2,562 | 3,748 | 6,461 | 6,015 | 6,580 | 7,120 | |||
| Goodwill | 1,382 | 1,708 | 4,166 | 3,760 | 3,784 | 3,788 | |||
| Intangible assets, net (excluding goodwill) | 1,180 | 2,040 | 2,295 | 2,255 | 2,796 | 3,332 | |||
| Deferred income tax assets | 4,687 | 3,766 | 4,468 | 4,201 | 1,883 | ✕ | |||
| Other noncurrent assets | 1,729 | 1,934 | 1,351 | 1,601 | 1,115 | 1,325 | |||
| Deferred tax assets, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2,402 | ||
| Other undisclosed noncurrent assets | (496,000) | ||||||||
| Total noncurrent assets: | 14,172 | 13,678 | 16,990 | 17,512 | 17,374 | (482,203) | |||
| TOTAL ASSETS: | 90,281 | 94,598 | 89,016 | 84,029 | 79,535 | 68,929 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 10,588 | 8,943 | 7,859 | 9,186 | 8,667 | ||||
| Accounts payable | 10,588 | 8,943 | 7,859 | 9,186 | 8,667 | ||||
| Deferred revenue | 1,905 | 2,399 | 3,901 | 1,799 | 594 | ✕ | |||
| Debt | 17,530 | 17,980 | 11,042 | 9,329 | 8,932 | 10,414 | |||
| Other liabilities | 15,274 | 20,261 | 22,031 | 18,745 | 18,548 | 18,015 | |||
| Due to related parties | ✕ | ✕ | 2,964 | 3,270 | 3,775 | 4,666 | 4,645 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 620 | ||
| Other undisclosed current liabilities | 13,856 | 363 | 1,019 | 1,398 | 2,828 | ||||
| Total current liabilities: | 48,565 | 54,555 | 50,206 | 42,905 | 44,754 | 42,361 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 310 | 1,376 | 1,462 | 2,502 | 3,420 | 1,806 | |||
| Long-term debt, excluding current maturities | 310 | 1,376 | 700 | 1,000 | 1,300 | 1,806 | |||
| Liabilities, other than long-term debt | 1,160 | 606 | |||||||
| Deferred income tax liabilities | ✕ | ||||||||
| Operating lease, liability | 1,160 | 606 | 762 | 1,502 | 2,120 | ✕ | |||
| Other undisclosed noncurrent liabilities | (762) | (1,502) | (2,120) | ||||||
| Total noncurrent liabilities: | 1,470 | 1,982 | 1,462 | 2,502 | 3,420 | 1,806 | |||
| Total liabilities: | 50,035 | 56,537 | 51,668 | 45,407 | 48,174 | 44,167 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 28,226 | 22,427 | 19,751 | 22,159 | 18,955 | 16,286 | |||
| Common stock | 232 | 229 | 213 | 211 | 211 | 208 | |||
| Treasury stock, value | (285) | (285) | (104) | (2) | (2) | (8) | |||
| Additional paid in capital | 21,004 | 20,708 | 17,231 | 16,645 | 16,511 | 16,304 | |||
| Accumulated other comprehensive loss | (3,341) | (4,941) | (5,028) | (3,913) | (3,616) | (3,638) | |||
| Retained earnings | 10,609 | 6,707 | 7,439 | 9,218 | 5,851 | 3,420 | |||
| Other undisclosed equity, attributable to parent | 7 | 9 | |||||||
| Equity, attributable to noncontrolling interest | 12,020 | 15,634 | 17,597 | 16,463 | 12,406 | 8,476 | |||
| Total equity: | 40,246 | 38,061 | 37,348 | 38,622 | 31,361 | 24,762 | |||
| TOTAL LIABILITIES AND EQUITY: | 90,281 | 94,598 | 89,016 | 84,029 | 79,535 | 68,929 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 262,747 | 261,268 | 255,719 | 230,517 | 252,876 | 229,191 | ||
| Cost of revenue | (202,070) | (201,452) | (208,197) | (185,329) | (203,626) | (184,904) | ||
| Other undisclosed gross profit | (5,197) | (8,804) | ||||||
| Gross profit: | 55,480 | 51,012 | 47,522 | 45,188 | 49,250 | 44,287 | ||
| Operating expenses | (46,082) | (45,626) | (38,861) | (35,466) | (39,059) | (40,558) | ||
| Other undisclosed operating loss | (4,478) | |||||||
| Operating income: | 9,398 | 5,386 | 4,183 | 9,722 | 10,191 | 3,729 | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (346) | 482 | 510 | 242 | 266 | 406 | ||
| Income from continuing operations before income taxes: | 9,052 | 5,868 | 4,693 | 9,964 | 10,457 | 4,135 | ||
| Income tax expense | (2,357) | (2,777) | (2,108) | (312) | (3,578) | (1,415) | ||
| Income from continuing operations: | 6,695 | 3,091 | 2,585 | 9,652 | 6,879 | 2,720 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 2,585 | 9,652 | 6,879 | 2,720 | |
| Other undisclosed net loss | (1,919) | (965) | (585) | (690) | (1,046) | (1,095) | ||
| Net income: | 4,776 | 2,126 | 2,000 | 8,962 | 5,833 | 1,625 | ||
| Net income (loss) attributable to noncontrolling interest | (874) | (2,858) | (3,779) | (5,595) | (3,414) | (3,189) | ||
| Net income (loss) available to common stockholders, diluted: | 3,902 | (732) | (1,779) | 3,367 | 2,419 | (1,564) | ||
Comprehensive Income ($ in thousands)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 4,776 | 2,126 | 2,000 | 8,962 | 5,833 | 1,625 | ||
| Other comprehensive income (loss) | 1,283 | (391) | (3,724) | (1,835) | 538 | (3,284) | ||
| Other undisclosed comprehensive income | 1 | |||||||
| Comprehensive income (loss): | 6,059 | 1,735 | (1,724) | 7,127 | 6,371 | (1,658) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (317) | (2,380) | (1,170) | (4,057) | (3,930) | (1,837) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 5,742 | (645) | (2,894) | 3,070 | 2,441 | (3,495) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.