Shake Shack, Inc. (SHAK) financial statements (2021 and earlier)
Company profile
| Business Address |
225 VARICK STREET NEW YORK, NY 10014 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| SIC | 581 - Eating And Drinking Places (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 184 | 74 | 87 | 85 | 74 | 71 | ||
| Cash and cash equivalents | 147 | 37 | 25 | 22 | 12 | 71 | ||
| Short-term investments | 37 | 37 | 62 | 63 | 62 | |||
| Receivables | 9 | 10 | 11 | 6 | 6 | 4 | ||
| Inventory, net of allowances, customer advances and progress billings | 3 | 2 | 2 | 1 | 1 | 1 | ||
| Inventory | 3 | 2 | 2 | 1 | 1 | 1 | ||
| Other undisclosed current assets | 7 | 2 | 2 | 2 | 3 | 3 | ||
| Total current assets: | 203 | 88 | 101 | 93 | 84 | 79 | ||
| Noncurrent Assets | ||||||||
| Finance lease, right-of-use asset | 5 | ✕ | ✕ | ✕ | ✕ | |||
| Operating lease, right-of-use asset | 274 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 315 | 262 | 187 | 136 | 93 | |||
| Intangible assets, net (including goodwill) | 1 | |||||||
| Intangible assets, net (excluding goodwill) | 1 | |||||||
| Deferred income tax assets | 287 | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 11 | 5 | 4 | 5 | 6 | |||
| Deferred tax assets, net | ✕ | ✕ | 243 | 186 | 313 | 202 | ||
| Other undisclosed noncurrent assets | 655 | 273 | ||||||
| Total noncurrent assets: | 942 | 881 | 509 | 377 | 454 | 301 | ||
| TOTAL ASSETS: | 1,145 | 968 | 611 | 471 | 538 | 380 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 60 | 50 | 46 | 26 | 22 | 19 | ||
| Accounts payable | 23 | 14 | 12 | 8 | 7 | 7 | ||
| Accrued liabilities | 26 | 24 | 23 | 12 | 9 | 7 | ||
| Employee-related liabilities | 10 | 11 | 11 | 6 | 6 | 6 | ||
| Deferred revenue | 1 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 30 | |||||||
| Other liabilities | 14 | 19 | 14 | 8 | 10 | 5 | ||
| Other undisclosed current liabilities | 35 | |||||||
| Total current liabilities: | 110 | 99 | 60 | 34 | 32 | 24 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 344 | 305 | ||||||
| Operating lease, liability | 344 | 305 | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 24 | 15 | 68 | 39 | 35 | 27 | ||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 37 | 31 | 23 | ||
| Contract with customer, liability | ✕ | ✕ | 10 | ✕ | ✕ | ✕ | ||
| Deferred rent credit | 48 | ✕ | ✕ | ✕ | ||||
| Other liabilities | 24 | 15 | 10 | 3 | 4 | 4 | ||
| Other undisclosed noncurrent liabilities | 233 | 227 | 209 | 173 | 270 | 171 | ||
| Total noncurrent liabilities: | 601 | 547 | 277 | 212 | 305 | 199 | ||
| Total liabilities: | 711 | 646 | 337 | 246 | 337 | 223 | ||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent, including: | 407 | 299 | 226 | 169 | 152 | 101 | ||
| Additional paid in capital | 395 | 244 | 196 | 153 | 135 | 96 | ||
| Accumulated other comprehensive income (loss) | 0 | 0 | (0) | (0) | (0) | |||
| Retained earnings | 12 | 54 | 30 | 16 | 17 | 4 | ||
| Other undisclosed stockholders' equity attributable to parent | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Stockholders' equity attributable to noncontrolling interest | 27 | 23 | 47 | 55 | 49 | 56 | ||
| Total stockholders' equity: | 434 | 322 | 273 | 224 | 201 | 157 | ||
| TOTAL LIABILITIES AND EQUITY: | 1,145 | 968 | 611 | 471 | 538 | 380 | ||
Income statement (P&L) ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 523 | 595 | 459 | 359 | 268 | 191 | |
| Revenue, net | ✕ | ✕ | ✕ | 359 | 268 | 191 | |
| Cost of revenue (Cost of Goods and Services Sold) | (168) | (122) | (92) | (74) | (45) | ||
| Gross profit: | 523 | 426 | 337 | 267 | 195 | 146 | |
| Operating expenses | (567) | (569) | (428) | (325) | (241) | (184) | |
| Other undisclosed operating income | 168 | 122 | 92 | 74 | 45 | ||
| Operating income (loss): | (44) | 26 | 32 | 34 | 28 | 7 | |
| Nonoperating income (expense) | (1) | 2 | 2 | 128 | 1 | 0 | |
| Investment income, nonoperating | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other nonoperating income | 0 | 1 | 1 | 1 | 0 | ||
| Interest and debt expense | (1) | (0) | (2) | (2) | (0) | (0) | |
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (0) | ||||||
| Income (loss) from continuing operations before income taxes: | (45) | 28 | 31 | 160 | 28 | 6 | |
| Income tax expense | (0) | (3) | (9) | (151) | (6) | (3) | |
| Net income (loss): | (46) | 24 | 22 | 9 | 22 | 3 | |
| Net income (loss) attributable to noncontrolling interest | 3 | (4) | (7) | (9) | (10) | (12) | |
| Net income (loss) available to common stockholders, diluted: | (42) | 20 | 15 | (0) | 12 | (9) | |
Comprehensive Income ($ in millions)
| 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | (46) | 24 | 22 | 9 | 22 | 3 | |
| Other comprehensive income (loss) | 0 | 0 | 0 | (0) | (0) | (0) | |
| Comprehensive income (loss): | (46) | 24 | 22 | 9 | 22 | 3 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 3 | (4) | (7) | (9) | (10) | 0 | |
| Comprehensive income (loss), net of tax, attributable to parent: | (42) | 20 | 15 | (0) | 12 | 3 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.