Shore Bancshares Inc (SHBI) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
18 EAST DOVER STREET EASTON, MD 21601-3013 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6021 - National Commercial Banks (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 465,665 | 189,571 | 144,582 | 120,241 | 378,116 | 114,143 | |||
| Cash and cash equivalent | 459,851 | 183,621 | 138,883 | 114,560 | 372,413 | 108,709 | |||
| Short-term investments | 5,814 | 5,950 | 5,699 | 5,681 | 5,703 | 5,434 | |||
| Financing receivable, accrued interest, after allowance for credit loss | ✕ | ✕ | ✕ | ✕ | ✕ | 16,800 | 13,600 | ||
| Total current assets: | 465,665 | 189,571 | 144,582 | 120,241 | 394,916 | 127,743 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 11,385 | 11,384 | 11,762 | 12,153 | 12,487 | 12,741 | |||
| Property, plant and equipment | 81,806 | 81,663 | 82,176 | 83,084 | 82,386 | 81,149 | |||
| Intangible assets, net (including goodwill) | 101,577 | 103,875 | 106,211 | 108,781 | 111,356 | 113,951 | |||
| Goodwill | 63,266 | 63,266 | 63,266 | 63,266 | 63,266 | 63,266 | |||
| Intangible assets, net (excluding goodwill) | 38,311 | 40,609 | 42,945 | 45,515 | 48,090 | 50,685 | |||
| Deferred income tax assets | 31,857 | 32,191 | 36,078 | 38,978 | 40,707 | 45,346 | |||
| Total noncurrent assets: | 226,625 | 229,113 | 236,227 | 242,996 | 246,936 | 253,187 | |||
| Other undisclosed assets | 5,538,473 | 5,499,020 | 5,483,208 | 5,462,467 | 5,369,066 | 5,324,442 | |||
| TOTAL ASSETS: | 6,230,763 | 5,917,704 | 5,864,017 | 5,825,704 | 6,010,918 | 5,705,372 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 31,000 | ||||||||
| Total current liabilities: | 31,000 | ||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 5,689,697 | 5,384,433 | 5,310,234 | 5,310,476 | 5,499,783 | 5,203,794 | |||
| Total liabilities: | 5,689,697 | 5,384,433 | 5,341,234 | 5,310,476 | 5,499,783 | 5,203,794 | |||
| Equity | |||||||||
| Equity, attributable to parent | 541,066 | 533,271 | 522,783 | 515,228 | 511,135 | 501,578 | |||
| Common stock | 333 | 333 | 333 | 332 | 332 | 331 | |||
| Additional paid in capital | 358,112 | 357,580 | 356,994 | 356,464 | 356,007 | 355,575 | |||
| Accumulated other comprehensive loss | (7,545) | (5,526) | (8,260) | (8,058) | (7,494) | (10,109) | |||
| Retained earnings | 190,166 | 180,884 | 173,716 | 166,490 | 162,290 | 155,781 | |||
| Total equity: | 541,066 | 533,271 | 522,783 | 515,228 | 511,135 | 501,578 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,230,763 | 5,917,704 | 5,864,017 | 5,825,704 | 6,010,918 | 5,705,372 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 83,888 | 77,112 | 75,495 | 73,380 | 209,738 | 6,349 | ||
| Gain (loss) on disposition of assets for financial service operations | 5,021 | (2,166) | ||||||
| Net investment income | 76,404 | 74,689 | 73,106 | 71,139 | ||||
| Revenues, excluding interest and dividends | 2,463 | 2,423 | 2,389 | 2,241 | 3,438 | |||
| Cost of revenue (Provision for Loan, Lease, and Other Losses) | (780) | (1,470) | (2,081) | (407) | (897) | (28,176) | ||
| Gross profit: | 83,108 | 75,642 | 73,414 | 72,973 | 208,841 | (21,827) | ||
| Operating expenses | (25,384) | (24,324) | (24,879) | (23,808) | (24,499) | (40,020) | ||
| Operating income (loss): | 57,724 | 51,318 | 48,535 | 49,165 | 184,342 | (61,847) | ||
| Nonoperating income (expense) (Investment Income, Nonoperating) | (2,166) | 8,816 | ||||||
| Interest and debt expense | (30,004) | (29,611) | (25,626) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 57,724 | 51,318 | 48,535 | 19,161 | 152,565 | (78,657) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | (39,583) | (36,352) | (33,535) | (8,564) | (138,059) | 63,929 | ||
| Income (loss) from continuing operations before income taxes: | 18,141 | 14,966 | 15,000 | 10,597 | 14,506 | (14,728) | ||
| Income tax expense (benefit) | (4,859) | (3,777) | (3,766) | (2,413) | (4,016) | 4,991 | ||
| Net income (loss) available to common stockholders, diluted: | 13,282 | 11,189 | 11,234 | 8,184 | 10,490 | (9,737) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 13,282 | 11,189 | 11,234 | 8,184 | 10,490 | (9,737) | ||
| Other comprehensive loss | (1,548) | |||||||
| Comprehensive income (loss): | 13,282 | 11,189 | 11,234 | 8,184 | 10,490 | (11,285) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (2,019) | 2,734 | (202) | (564) | 2,615 | |||
| Comprehensive income (loss), net of tax, attributable to parent: | 11,263 | 13,923 | 11,032 | 7,620 | 13,105 | (11,285) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.