Shire PLC (SHPGY) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
BLOCK 2, MIESIAN PLAZA DUBLIN 2, D02 HW68 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2018 MRQ | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 472 | 529 | 136 | 2,982 | 2,239 | 1,482 | |||
| Cash and cash equivalents | 472 | 529 | 136 | 2,982 | 2,239 | 1,482 | |||
| Restricted cash and investments | 39 | 26 | 86 | 55 | |||||
| Receivables | 3,070 | 2,657 | 1,219 | 1,049 | 961 | 824 | |||
| Inventory, net of allowances, customer advances and progress billings | 3,292 | 3,562 | 635 | 545 | 455 | 437 | |||
| Inventory | 3,292 | 3,562 | 635 | 545 | 455 | 437 | |||
| Prepaid expense | 243 | 184 | 36 | 37 | 29 | ✕ | |||
| Other current assets | 313 | 345 | 70 | 49 | 42 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 222 | ||
| Other undisclosed current assets | 180 | 238 | 74 | 466 | 561 | 247 | |||
| Total current assets: | 7,608 | 7,540 | 2,256 | 5,183 | 4,288 | 3,212 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 6,635 | 6,470 | 828 | 838 | 892 | 956 | |||
| Long-term investments and receivables | 241 | 192 | 51 | 44 | 32 | 39 | |||
| Long-term investments | 241 | 192 | 51 | 44 | 32 | 39 | |||
| Intangible assets, net (including goodwill) | 52,878 | 52,586 | 13,321 | 7,409 | 2,937 | 3,033 | |||
| Goodwill | 19,832 | 17,888 | 4,148 | 2,475 | 625 | 645 | |||
| Intangible assets, net (excluding goodwill) | 33,046 | 34,698 | 9,173 | 4,934 | 2,313 | 2,388 | |||
| Other noncurrent assets | 205 | 152 | 33 | 46 | 33 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 32 | ||
| Other undisclosed noncurrent assets | 189 | 97 | 121 | 112 | 141 | 47 | |||
| Total noncurrent assets: | 60,149 | 59,496 | 14,354 | 8,449 | 4,035 | 4,105 | |||
| TOTAL ASSETS: | 67,757 | 67,035 | 16,610 | 13,632 | 8,323 | 7,317 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 4,185 | 4,312 | 2,051 | 1,909 | 1,688 | 1,502 | |||
| Taxes payable | 65 | 95 | 33 | 85 | 102 | ||||
| Employee-related liabilities | 571 | 575 | 103 | 109 | 79 | 65 | |||
| Accounts payable | 915 | 912 | 336 | 248 | |||||
| Accrued liabilities | 187 | 1,276 | 284 | 284 | |||||
| Other undisclosed accounts payable and accrued liabilities | 2,447 | 1,550 | 1,233 | 1,236 | 1,524 | 1,335 | |||
| Debt | 2,789 | 3,068 | 1,512 | 850 | |||||
| Estimated litigation liability | 16 | 72 | 118 | ||||||
| Other liabilities | 909 | 363 | 144 | 263 | 120 | 144 | |||
| Other undisclosed current liabilities | (16) | (72) | (118) | ||||||
| Total current liabilities: | 7,882 | 7,743 | 3,706 | 3,022 | 1,808 | 1,646 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 16,752 | 19,900 | 70 | 1,100 | |||||
| Long-term debt, excluding current maturities | 52 | 12,097 | 70 | 1,100 | |||||
| Capital lease obligations | 342 | 347 | |||||||
| Other undisclosed long-term debt and lease obligation | 16,359 | 7,455 | |||||||
| Liabilities, other than long-term debt | 6,946 | 10,444 | 3,005 | 2,160 | 1,276 | 845 | |||
| Deferred revenue and credits | ✕ | 7 | 10 | 11 | |||||
| Accounts payable and accrued liabilities | 206 | ||||||||
| Accrued income taxes | ✕ | ✕ | ✕ | ✕ | ✕ | 116 | 59 | ||
| Deferred tax liabilities, net | 4,748 | 8,323 | 2,206 | 1,211 | 561 | 521 | |||
| Other liabilities | 2,198 | 2,122 | 799 | 737 | 589 | 242 | |||
| Self insurance reserve | 1 | 12 | |||||||
| Other undisclosed noncurrent liabilities | (213) | (127) | (83) | ||||||
| Total noncurrent liabilities: | 23,699 | 30,344 | 3,075 | 1,947 | 1,149 | 1,862 | |||
| Total liabilities: | 31,581 | 38,087 | 6,781 | 4,969 | 2,957 | 3,508 | |||
| Equity | |||||||||
| Equity, attributable to parent | 36,176 | 28,948 | 9,829 | 8,663 | 5,366 | 3,809 | |||
| Common stock | 82 | 81 | 59 | 59 | 59 | 56 | |||
| Treasury stock, value | (283) | (302) | (321) | (346) | (451) | (310) | |||
| Additional paid in capital | 25,082 | 24,741 | 4,486 | 4,338 | 4,186 | 2,982 | |||
| Accumulated other comprehensive income (loss) | 1,375 | (1,498) | (184) | (32) | 110 | 87 | |||
| Retained earnings | 9,921 | 5,925 | 5,788 | 4,644 | 1,462 | 996 | |||
| Total equity: | 36,176 | 28,948 | 9,829 | 8,663 | 5,366 | 3,809 | |||
| TOTAL LIABILITIES AND EQUITY: | 67,757 | 67,035 | 16,610 | 13,632 | 8,323 | 7,317 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 15,161 | 11,397 | 6,417 | 6,022 | 4,934 | 4,681 | ||
| Revenue, net | ✕ | 15,161 | 11,397 | 6,417 | 6,022 | 4,934 | 4,681 | |
| Cost of revenue (Cost of Goods and Services Sold) | (4,701) | (1,118) | (969) | (979) | (671) | (645) | ||
| Gross profit: | 10,460 | 10,279 | 5,448 | 5,043 | 4,264 | 4,036 | ||
| Operating expenses | (12,705) | (10,434) | (4,997) | (4,324) | (3,201) | (3,732) | ||
| Other undisclosed operating income | 4,701 | 1,118 | 969 | 979 | 671 | 645 | ||
| Operating income: | 2,455 | 963 | 1,420 | 1,698 | 1,734 | 949 | ||
| Nonoperating income (expense) | (562) | (477) | 4 | 25 | (40) | (38) | ||
| Gain (loss), foreign currency transaction, before tax | 16 | (9) | (4) | |||||
| Other nonoperating income (expense) | 7 | (26) | 4 | 9 | (4) | (3) | ||
| Interest and debt expense | (579) | (470) | (42) | (31) | (38) | (38) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 579 | 470 | 4 | 1,645 | 38 | 38 | ||
| Income from continuing operations before equity method investments, income taxes: | 1,893 | 486 | 1,386 | 3,336 | 1,694 | 911 | ||
| Income (loss) from equity method investments | 3 | (9) | (2) | 3 | 4 | 1 | ||
| Income from continuing operations before income taxes: | 1,896 | 477 | 1,384 | 3,339 | 1,698 | 912 | ||
| Income tax expense (benefit) | 2,358 | 126 | (46) | (56) | (278) | (167) | ||
| Income from continuing operations: | 4,254 | 604 | 1,338 | 3,283 | 1,420 | 745 | ||
| Income before gain (loss) on sale of properties: | 4,272 | 327 | 1,303 | 3,406 | 665 | 745 | ||
| Income (loss) from discontinued operations | 18 | (276) | (34) | 123 | (755) | |||
| Net income available to common stockholders, basic: | 4,272 | 327 | 1,303 | 3,406 | 665 | 745 | ||
| Interest on convertible debt | 28 | 31 | ||||||
| Net income available to common stockholders, diluted: | 4,272 | 327 | 1,303 | 3,406 | 693 | 777 | ||
Comprehensive Income ($ in millions)
| 9/30/2018 TTM | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 4,272 | 327 | 1,303 | 3,406 | 665 | 745 | ||
| Other comprehensive income (loss) | 2,873 | (1,314) | (152) | (142) | 23 | |||
| Comprehensive income (loss): | 7,144 | (986) | 1,151 | 3,264 | 688 | 745 | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 27 | |||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 7,144 | (986) | 1,151 | 3,264 | 688 | 772 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.