SHARING SERVICES GLOBAL Corp (SHRG) Financial Statements (2024 and earlier)
Company Profile
Business Address |
5200 TENNYSON PKWY #400 PLANO, TX 75024 |
State of Incorp. | NV |
Fiscal Year End | March 31 |
Industry (SIC) | 5122 - Drugs, Drug Proprietaries, and Druggists' Sundries (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
9/30/2023 MRQ | 3/31/2023 | 12/31/2022 MRQ | 3/31/2022 | 4/30/2020 | 4/30/2019 | 4/30/2018 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 2,995 | 3,112 | 17,023 | 11,743 | 3,912 | 768 | |||
Cash and cash equivalents | 2,995 | 3,112 | 17,023 | 11,743 | 3,912 | 768 | |||
Receivables | 274 | 2,007 | 1,983 | 4,195 | 8,278 | 1,556 | |||
Inventory, net of allowances, customer advances and progress billings | 1,636 | 2,728 | 4,374 | 4,802 | 2,883 | 236 | |||
Inventory | 1,636 | 2,728 | 4,374 | 4,802 | 2,883 | 236 | |||
Prepaid expense | 142 | ||||||||
Other current assets | 528 | 552 | 3,511 | 1,035 | 373 | 146 | |||
Other undisclosed current assets | 133 | ||||||||
Total current assets: | 5,433 | 8,400 | 26,892 | 21,775 | 15,446 | 2,982 | |||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 448 | 459 | 593 | 800 | ✕ | ✕ | |||
Property, plant and equipment | 9,270 | 9,438 | 9,585 | 298 | 308 | 118 | |||
Long-term investments and receivables | 208 | ||||||||
Long-term investments | 208 | ||||||||
Intangible assets, net (including goodwill), including: | 545 | 581 | 689 | ||||||
Other undisclosed intangible assets, net (including goodwill) | 545 | 581 | 689 | ||||||
Deferred income tax assets | 81 | 1,649 | ✕ | ✕ | |||||
Other noncurrent assets | 1,177 | 1,184 | 261 | 55 | |||||
Other undisclosed noncurrent assets | 206 | 4,430 | 5,064 | 43 | 2,778 | ||||
Total noncurrent assets: | 11,647 | 16,091 | 16,273 | 2,803 | 558 | 2,897 | |||
TOTAL ASSETS: | 17,080 | 24,491 | 43,165 | 24,577 | 16,004 | 5,878 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 5,534 | 1,684 | 9,653 | 9,675 | 10,893 | 525 | |||
Settlement liabilities | ✕ | ✕ | ✕ | 342 | |||||
Interest and dividends payable | ✕ | ✕ | ✕ | 140 | 35 | ||||
Taxes payable | ✕ | ✕ | ✕ | 1,339 | 920 | 1,914 | |||
Employee-related liabilities | ✕ | ✕ | ✕ | 452 | |||||
Accounts payable | 1,029 | 868 | 985 | 771 | 1,108 | ||||
Accrued liabilities | 4,505 | 816 | 6,535 | 7,984 | 7,731 | 252 | |||
Other undisclosed accounts payable and accrued liabilities | 238 | ||||||||
Deferred revenue | 3,496 | ✕ | ✕ | ||||||
Debt | 6,922 | 12,133 | 9,899 | 90 | 2,123 | 35 | |||
Derivative instruments and hedges, liabilities | 30,489 | ||||||||
Liability for uncertainty in income taxes | 4 | ||||||||
Due to related parties | ✕ | 54 | 5 | ||||||
Customer advances and deposits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 23 | ||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | 3,209 | ✕ | ||
Other undisclosed current liabilities | 26,903 | 17,715 | (51) | 7,686 | 1,082 | 3,809 | |||
Total current liabilities: | 39,363 | 31,586 | 19,501 | 20,946 | 17,307 | 34,886 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 462 | 370 | 16 | 6 | |||||
Long-term debt, excluding current maturities | 26 | 16 | 6 | ||||||
Liabilities, other than long-term debt | 440 | 414 | |||||||
Operating lease, liability | 440 | 414 | 462 | 344 | ✕ | ✕ | |||
Other undisclosed noncurrent liabilities | (88) | (344) | |||||||
Total noncurrent liabilities: | 440 | 414 | 835 | 370 | 16 | 6 | |||
Total liabilities: | 39,803 | 31,999 | 20,336 | 21,316 | 17,322 | 34,891 | |||
Equity | |||||||||
Equity, attributable to parent, including: | (22,724) | (7,509) | 22,829 | 3,262 | (1,318) | (29,013) | |||
Common stock | 6 | ||||||||
Treasury stock, value | (626) | (626) | (1,532) | ||||||
Common stock, share subscribed but unissued, subscriptions receivable | (114) | (114) | 114 | ||||||
Additional paid in capital | 84,620 | 81,951 | 80,739 | 38,871 | 31,870 | 25,424 | |||
Accumulated other comprehensive loss | (308) | (222) | (65) | ||||||
Accumulated deficit | (106,456) | (88,650) | (57,886) | (33,993) | (33,112) | (54,535) | |||
Other undisclosed equity, attributable to parent | 48 | 39 | 42 | 30 | 38 | (21) | |||
Total equity: | (22,724) | (7,509) | 22,829 | 3,262 | (1,318) | (29,013) | |||
TOTAL LIABILITIES AND EQUITY: | 17,080 | 24,491 | 43,165 | 24,577 | 16,004 | 5,878 |
Income Statement (P&L) ($ in thousands)
9/30/2023 TTM | 3/31/2023 | 12/31/2022 TTM | 3/31/2022 | 4/30/2020 | 4/30/2019 | 4/30/2018 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 16,102 | 18,967 | 34,424 | 131,390 | 85,923 | 8,392 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 8,392 | |
Realized investment losses | (4,921) | |||||||
Other income | ||||||||
Cost of revenue (Cost of Goods and Services Sold) | (6,845) | (7,255) | (10,802) | (37,876) | (28,797) | |||
Other undisclosed gross profit | (4,000) | |||||||
Gross profit: | 9,257 | 11,712 | 23,622 | 93,514 | 57,126 | 4,392 | ||
Operating expenses | (24,072) | (28,192) | (36,955) | (83,819) | (58,226) | (10,408) | ||
Other operating income, net (Other Expenses) | 29,770 | |||||||
Other undisclosed operating loss | (29,770) | |||||||
Operating income (loss): | (14,815) | (16,481) | (13,332) | 9,695 | (1,100) | (6,016) | ||
Nonoperating income (expense) | (22,870) | (23,332) | (6,810) | (6,422) | 22,524 | |||
Investment income, nonoperating | (9,949) | 3,664 | ||||||
Other nonoperating income (expense) | 108 | 173 | (211) | 22,524 | ||||
Interest and debt expense | 324 | (6,317) | 1,040 | 14 | (1,724) | 568 | ||
Income (loss) from continuing operations before equity method investments, income taxes: | (37,361) | (46,129) | (19,102) | 3,288 | 19,699 | (5,448) | ||
Other undisclosed income (loss) from continuing operations before income taxes | (324) | 6,317 | (1,040) | (14) | 1,724 | |||
Income (loss) from continuing operations before income taxes: | (37,685) | (39,812) | (20,142) | 3,274 | 21,423 | (5,448) | ||
Income tax expense (benefit) | 5,145 | 3,036 | (485) | |||||
Other undisclosed income from continuing operations | ||||||||
Income (loss) from continuing operations: | (37,685) | (34,667) | (17,106) | 2,789 | 21,423 | (5,448) | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | (23,642) | (17,106) | 2,789 | 21,423 | (5,448) | |
Net income (loss): | (37,685) | (34,667) | (17,106) | 2,789 | 21,423 | (5,448) | ||
Other undisclosed net loss attributable to parent | (30,338) | |||||||
Net income (loss) available to common stockholders, diluted: | (37,685) | (34,667) | (17,106) | 2,789 | 21,423 | (35,785) |
Comprehensive Income ($ in thousands)
9/30/2023 TTM | 3/31/2023 | 12/31/2022 TTM | 3/31/2022 | 4/30/2020 | 4/30/2019 | 4/30/2018 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | (37,685) | (34,667) | (17,106) | 2,789 | 21,423 | (5,448) | ||
Other comprehensive income (loss) | (243) | (127) | (65) | |||||
Comprehensive income (loss), net of tax, attributable to parent: | (37,928) | (34,795) | (17,172) | 2,789 | 21,423 | (5,448) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.