| 12/31/2021
| 12/31/2020
| 12/31/2019
| 12/31/2018
| 12/31/2017
| 12/31/2016
|
|
ASSETS |
|
Current Assets |
|
Cash, cash equivalents, and short-term investments | 29 | 34 | 6 | 30 | 8 | 18 |
|
Cash and cash equivalents | 29 | 34 | 6 | 30 | 8 | 18 |
|
Receivables | 308 | 251 | 239 | 339 | 193 | 214 |
|
Inventory, net of allowances, customer advances and progress billings | 60 | 39 | 54 | 60 | 49 | 54 |
|
Inventory | 60 | 39 | 54 | 60 | 49 | 54 |
|
Prepaid expense | 34 | 24 | 27 | 31 | 41 | 17 |
|
Derivative instruments and hedges, assets | 95 | 41 | 53 | 54 | 42 | 72 |
|
Disposal group, including discontinued operation | | | 143 | 60 | | |
|
Other current assets | 25 | 29 | 43 | 27 | 28 | 31 |
|
Other undisclosed current assets | 88 | 88 | 86 | 62 | 78 | 66 |
|
Total current assets: | 639 | 507 | 653 | 663 | 439 | 473 |
|
Noncurrent Assets |
|
Finance lease, right-of-use asset | 6 | 3 | | ✕ | ✕ | ✕ |
|
Operating lease, right-of-use asset | 17 | 2 | | ✕ | ✕ | ✕ |
|
Property, plant and equipment | 205 | 113 | 12 | | | |
|
Long-term investments and receivables | 103 | 137 | 100 | 13 | 13 | 39 |
|
Long-term investments | 39 | 106 | 87 | | | |
|
Accounts and financing receivable, after allowance for credit loss | | | | | | 25 |
|
Due from related parties | 64 | 31 | 13 | 13 | 13 | 13 |
|
Intangible assets, net (including goodwill) | 721 | 724 | 716 | 735 | 16 | 21 |
|
Goodwill | 707 | 707 | 702 | 735 | 4 | 5 |
|
Intangible assets, net (excluding goodwill) | 14 | 17 | 14 | | 12 | 16 |
|
Derivative instruments and hedges | 22 | 7 | 7 | 7 | 6 | 9 |
|
Regulated entity, other noncurrent assets | 672 | 674 | 666 | 663 | 469 | 411 |
|
Other noncurrent assets | 207 | 144 | | 116 | 98 | 83 |
|
Other undisclosed noncurrent assets | 4,717 | 4,379 | 4,212 | 28 | 29 | 29 |
|
Total noncurrent assets: | 6,670 | 6,182 | 5,713 | 1,562 | 632 | 591 |
|
Other undisclosed assets | | | | 3,731 | 2,794 | 2,666 |
|
TOTAL ASSETS: | 7,309 | 6,689 | 6,365 | 5,957 | 3,865 | 3,731 |
|
LIABILITIES AND EQUITY |
|
Liabilities |
|
Current Liabilities |
|
Accounts payable and accrued liabilities | 359 | 287 | 252 | 434 | 299 | 254 |
|
Accounts payable | 330 | 257 | 232 | 410 | 285 | 244 |
|
Employee-related liabilities | | 4 | 4 | 4 | 2 | 2 |
|
Taxes payable | 5 | 6 | 2 | 6 | 3 | 2 |
|
Interest and dividends payable | 24 | 21 | 14 | 14 | 9 | 6 |
|
Deferred revenue | 1 | 0 | | ✕ | ✕ | ✕ |
|
Debt | 400 | 739 | 1,318 | 1,004 | 410 | 528 |
|
Derivative instruments and hedges, liabilities | 61 | 28 | 43 | 25 | 48 | 61 |
|
Accrued environmental loss contingencies | 41 | 45 | 44 | 48 | 66 | 46 |
|
Disposal group, including discontinued operation | | | 6 | | | |
|
Customer advances and deposits | ✕ | ✕ | ✕ | ✕ | 43 | 48 |
|
Other liabilities | 54 | 28 | 35 | 36 | 16 | 15 |
|
Other undisclosed current liabilities | 40 | 36 | 34 | 34 | 0 | |
|
Total current liabilities: | 956 | 1,164 | 1,732 | 1,581 | 883 | 953 |
|
Noncurrent Liabilities |
|
Liabilities, other than long-term debt | 1,148 | 1,077 | 1,131 | 995 | 661 | 676 |
|
Asset retirement obligations | 229 | 202 | 264 | 80 | 59 | 59 |
|
Deferred tax liabilities, net | ✕ | ✕ | ✕ | 86 | 87 | 344 |
|
Deferred income tax liabilities | 199 | 150 | 92 | ✕ | ✕ | ✕ |
|
Liability, pension and other postretirement and postemployment benefits | | 135 | 114 | 110 | 102 | 95 |
|
Accrued environmental loss contingencies | 125 | 148 | 189 | 206 | 106 | 109 |
|
Regulatory liability | 399 | 421 | 443 | 478 | 287 | 49 |
|
Other liabilities | 189 | 12 | 18 | 27 | 9 | 11 |
|
Derivative instruments and hedges, liabilities | 7 | 9 | 12 | 7 | 10 | 9 |
|
Other undisclosed noncurrent liabilities | 16 | 5 | 8 | 7 | 6 | 5 |
|
Total noncurrent liabilities: | 1,165 | 1,082 | 1,140 | 1,002 | 667 | 681 |
|
Other undisclosed liabilities | 3,189 | 2,776 | | | | 808 |
|
Total liabilities: | 5,309 | 5,022 | 2,871 | 2,583 | 1,550 | 2,441 |
|
Stockholders' equity |
|
Stockholders' equity attributable to parent, including: | 1,989 | 1,661 | 1,424 | 1,267 | 1,192 | 1,289 |
|
Common stock | 147 | 126 | 115 | 107 | 99 | 99 |
|
Treasury stock, value | (0) | (0) | (0) | (0) | (0) | (0) |
|
Additional paid in capital | 1,559 | 1,218 | 1,028 | 843 | 710 | 707 |
|
Accumulated other comprehensive loss | (27) | (38) | (33) | (26) | (37) | (27) |
|
Retained earnings | 310 | 356 | 313 | 343 | | 511 |
|
Other undisclosed stockholders' equity attributable to parent | | | | | 420 | |
|
Stockholders' equity attributable to noncontrolling interest | 10 | 6 | | | | |
|
Total stockholders' equity: | 1,999 | 1,667 | 1,424 | 1,267 | 1,192 | 1,289 |
|
Other undisclosed liabilities and equity | | | 2,070 | 2,107 | 1,123 | |
|
TOTAL LIABILITIES AND EQUITY: | 7,309 | 6,689 | 6,365 | 5,957 | 3,865 | 3,731 |