Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Skinvisible Inc (SKVI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
6320 S SANDHILL ROAD LAS VEGAS, NV 89120 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3 | 10 | 1 | 81 | 66 | 36 | |||
| Cash and cash equivalent | 3 | 10 | 1 | 81 | 66 | 36 | |||
| Receivables | 5 | 5 | 27 | 19 | 0 | 8 | |||
| Other undisclosed current assets | 20 | 27 | 8 | 9 | 8 | 7 | |||
| Total current assets: | 28 | 42 | 35 | 110 | 74 | 50 | |||
| Noncurrent Assets | |||||||||
| Intangible asset, including goodwill, after accumulated amortization | 100 | 116 | 127 | 137 | 153 | 150 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 100 | 116 | 127 | 137 | 153 | 150 | |||
| Total noncurrent assets: | 100 | 116 | 127 | 137 | 153 | 150 | |||
| TOTAL ASSETS: | 128 | 158 | 163 | 247 | 227 | 200 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,254 | 859 | 439 | 1,202 | 1,040 | 865 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 1,475 | 1,021 | ||
| Accrued liabilities | 3,357 | 2,785 | 2,576 | 1,956 | |||||
| Other undisclosed accounts payable and accrued liabilities | (2,103) | (1,926) | (2,137) | (754) | (435) | (156) | |||
| Debt | 45 | 13 | 6 | ||||||
| Due to related parties | ✕ | ✕ | ✕ | ✕ | 27 | 52 | |||
| Other undisclosed current liabilities | 3,719 | 2,807 | 3,068 | 2,443 | 1,994 | 1,801 | |||
| Total current liabilities: | 5,018 | 3,680 | 3,512 | 3,645 | 3,061 | 2,719 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 5,372 | 5,372 | 5,372 | 220 | |||||
| Long-term debt, excluding current maturities | 5,372 | 5,372 | 5,372 | 220 | |||||
| Other undisclosed noncurrent liabilities | 352 | 301 | 3,242 | 2,582 | 1,716 | ||||
| Total noncurrent liabilities: | 5,372 | 5,724 | 5,674 | 3,242 | 2,582 | 1,936 | |||
| Total liabilities: | 10,390 | 9,404 | 9,186 | 6,887 | 5,643 | 4,655 | |||
| Equity | |||||||||
| Equity, attributable to parent | (10,263) | (9,246) | (9,023) | (6,641) | (5,416) | (4,455) | |||
| Common stock | 5 | 5 | 5 | 5 | 5 | 5 | |||
| Additional paid in capital | 30,742 | 30,685 | 30,353 | 30,353 | 30,353 | 30,241 | |||
| Accumulated deficit | (41,010) | (39,946) | (39,380) | (36,998) | (35,773) | (34,700) | |||
| Other additional capital | 10 | ||||||||
| Total equity: | (10,263) | (9,246) | (9,023) | (6,641) | (5,416) | (4,455) | |||
| TOTAL LIABILITIES AND EQUITY: | 128 | 158 | 163 | 247 | 227 | 200 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 20 | 20 | 20 | 279 | 663 | 153 | ||
| Revenue from related parties | ✕ | ✕ | ✕ | ✕ | 123 | |||
| Other income | 5 | |||||||
| Cost of revenue | (5) | (3) | ||||||
| Other undisclosed gross profit | 123 | |||||||
| Gross profit: | 20 | 20 | 20 | 274 | 660 | 276 | ||
| Operating expenses | (516) | (610) | (510) | (513) | (472) | (529) | ||
| Other operating expense, net (Other Expenses) | (1,892) | (986) | (1,261) | (1,194) | ||||
| Other undisclosed operating income | 1,892 | 986 | 1,261 | 1,194 | ||||
| Operating income (loss): | (496) | (590) | (490) | (238) | 188 | (254) | ||
| Interest and debt expense | 697 | (1,887) | (1,018) | (1,103) | (1,194) | |||
| Income (loss) from continuing operations: | (496) | 108 | (2,378) | (1,257) | (915) | (1,448) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | (915) | (1,448) | |
| Net income (loss): | (496) | 108 | (2,378) | (1,257) | (915) | (1,448) | ||
| Other undisclosed net income (loss) attributable to parent | (568) | (673) | (5) | 32 | (157) | |||
| Net loss available to common stockholders, diluted: | (1,064) | (566) | (2,382) | (1,225) | (1,073) | (1,448) | ||
Comprehensive Income ($ in thousands)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (496) | 108 | (2,378) | (1,257) | (915) | (1,448) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (496) | 108 | (2,378) | (1,257) | (915) | (1,448) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!