Silicon Laboratories Inc. (SLAB) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
400 W CESAR CHAVEZ AUSTIN, TX 78701 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3674 - Semiconductors and Related Devices (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 439,224 | 1,191,939 | 2,039,205 | 724,683 | 725,971 | 613,822 | |||
| Cash and cash equivalents | 227,504 | 499,915 | 1,074,623 | 202,720 | 227,146 | 197,043 | |||
| Short-term investments | 211,720 | 692,024 | 964,582 | 521,963 | 498,825 | 416,779 | |||
| Other undisclosed cash, cash equivalents, and short-term investments | |||||||||
| Receivables | 29,295 | 71,437 | 98,313 | 95,169 | 75,639 | 73,194 | |||
| Inventory, net of allowances, customer advances and progress billings | 194,295 | 100,417 | 49,307 | 66,662 | 73,057 | 74,972 | |||
| Inventory | 194,295 | 100,417 | 49,307 | 66,662 | 73,057 | 74,972 | |||
| Prepaid expense | 13,397 | 51,190 | |||||||
| Other current assets | 38,351 | 38,117 | |||||||
| Other undisclosed current assets | 75,117 | 97,570 | 69,192 | 64,650 | |||||
| Total current assets: | 737,931 | 1,461,363 | 2,238,573 | 975,821 | 943,859 | 826,638 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 145,890 | 152,016 | 146,516 | 139,439 | 135,939 | 139,049 | |||
| Long-term investments and receivables | 27,478 | 24,078 | |||||||
| Long-term investments | 27,478 | 24,078 | |||||||
| Intangible assets, net (including goodwill) | 435,922 | 461,296 | 495,367 | 798,016 | 532,681 | 568,176 | |||
| Goodwill | 376,389 | 376,389 | 376,389 | 631,932 | 398,402 | 397,344 | |||
| Intangible assets, net (excluding goodwill) | 59,533 | 84,907 | 118,978 | 166,084 | 134,279 | 170,832 | |||
| Other noncurrent assets | 123,313 | 67,275 | 80,211 | 62,374 | 90,491 | ||||
| Other undisclosed noncurrent assets | 53,761 | ||||||||
| Total noncurrent assets: | 705,125 | 708,065 | 719,722 | 1,017,666 | 730,994 | 797,716 | |||
| TOTAL ASSETS: | 1,443,056 | 2,169,428 | 2,958,295 | 1,993,487 | 1,674,853 | 1,624,354 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 57,498 | 89,860 | 47,327 | 54,949 | 38,899 | 41,171 | |||
| Accounts payable | 57,498 | 89,860 | 47,327 | 54,949 | 38,899 | 41,171 | |||
| Debt | 45,000 | 450,599 | 134,480 | ||||||
| Other liabilities | 58,955 | 89,136 | 157,052 | 82,083 | 79,551 | 81,180 | |||
| Other undisclosed current liabilities | 2,117 | 6,780 | 13,849 | 12,986 | 19,251 | 22,494 | |||
| Total current liabilities: | 163,570 | 185,776 | 668,827 | 284,498 | 137,701 | 144,845 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 529,573 | 428,945 | 368,257 | 354,771 | |||||
| Long-term debt, excluding current maturities | 529,573 | 428,945 | 368,257 | 354,771 | |||||
| Liabilities, other than long-term debt, including: | 70,804 | 49,071 | 77,044 | 80,203 | 53,844 | 57,448 | |||
| Accounts payable and accrued liabilities | 21,576 | ||||||||
| Other liabilities | 70,804 | 49,071 | 77,044 | 35,872 | |||||
| Other undisclosed liabilities, other than long-term debt | 80,203 | 53,844 | |||||||
| Total noncurrent liabilities: | 70,804 | 578,644 | 77,044 | 509,148 | 422,101 | 412,219 | |||
| Total liabilities: | 234,374 | 764,420 | 745,871 | 793,646 | 559,802 | 557,064 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,208,682 | 1,405,008 | 2,212,424 | 1,199,841 | 1,115,051 | 1,067,290 | |||
| Common stock | 3 | 3 | 4 | 4 | 4 | 4 | |||
| Additional paid in capital | 16,973 | 204,359 | 133,793 | 107,517 | |||||
| Accumulated other comprehensive income (loss) | (1,025) | (10,688) | (2,419) | 1,814 | 646 | (1,574) | |||
| Retained earnings | 1,192,731 | 1,415,693 | 2,214,839 | 993,664 | 980,608 | 961,343 | |||
| Total equity: | 1,208,682 | 1,405,008 | 2,212,424 | 1,199,841 | 1,115,051 | 1,067,290 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,443,056 | 2,169,428 | 2,958,295 | 1,993,487 | 1,674,853 | 1,624,354 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 782,258 | 1,024,106 | 720,860 | 886,677 | 837,554 | 868,267 | ||
| Cost of revenue | (321,672) | (381,549) | (295,468) | (359,151) | (327,270) | |||
| Other undisclosed gross profit | (346,868) | |||||||
| Gross profit: | 460,586 | 642,557 | 425,392 | 527,526 | 510,284 | 521,399 | ||
| Operating expenses | (484,740) | (523,297) | (458,230) | (489,226) | (453,587) | (436,191) | ||
| Operating income (loss): | (24,154) | 119,260 | (32,838) | 38,300 | 56,697 | 85,208 | ||
| Nonoperating income (Investment Income, Nonoperating) | 19,165 | 13,915 | 5,696 | 11,143 | ||||
| Interest and debt expense | (5,554) | (6,723) | (31,033) | (34,142) | ||||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (7,048) | (13,047) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (10,543) | 126,452 | (58,175) | 15,301 | 49,649 | 72,161 | ||
| Income (loss) from equity method investments | (16,030) | 3,400 | 13,728 | |||||
| Income (loss) from continuing operations before income taxes: | (26,573) | 129,852 | (44,447) | 15,301 | 49,649 | 72,161 | ||
| Income tax expense (benefit) | (7,943) | (38,450) | (13,427) | (2,770) | (30,384) | 11,430 | ||
| Income (loss) from continuing operations: | (34,516) | 91,402 | (57,874) | 12,531 | 19,265 | 83,591 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 2,117,399 | 12,531 | 19,265 | 83,591 | |
| Income from discontinued operations | 2,175,273 | |||||||
| Net income (loss) available to common stockholders, diluted: | (34,516) | 91,402 | 2,117,399 | 12,531 | 19,265 | 83,591 | ||
Comprehensive Income ($ in thousands)
| 6/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (34,516) | 91,402 | 2,117,399 | 12,531 | 19,265 | 83,591 | ||
| Comprehensive income (loss): | (34,516) | 91,402 | 2,117,399 | 12,531 | 19,265 | 83,591 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 9,663 | (8,269) | (4,233) | 1,168 | 2,220 | (167) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (24,853) | 83,133 | 2,113,166 | 13,699 | 21,485 | 83,424 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.