Super League Enterprise, Inc. (SLE) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2450 COLORADO AVE SANTA MONICA, CA 90404 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7373 - Computer Integrated Systems Design (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1,310 | 7,609 | 2,482 | 14,533 | 7,942 | 8,442 | |||
| Cash and cash equivalent | 1,310 | 7,609 | 2,482 | 14,533 | 7,942 | 8,442 | |||
| Receivables | 3,766 | 8,287 | 6,134 | 6,328 | 588 | 293 | |||
| Other undisclosed current assets | 677 | 862 | 1,381 | 1,334 | 837 | 924 | |||
| Total current assets: | 5,753 | 16,758 | 9,997 | 22,195 | 9,367 | 9,659 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 24 | 70 | 147 | 104 | 138 | 239 | |||
| Intangible assets, net (including goodwill) | 5,934 | 8,500 | 20,066 | 74,506 | 4,472 | 4,549 | |||
| Goodwill | 1,864 | 1,864 | 50,263 | 2,565 | 2,565 | ||||
| Intangible assets, net (excluding goodwill) | 4,070 | 6,636 | 20,066 | 24,243 | 1,907 | 1,984 | |||
| Total noncurrent assets: | 5,958 | 8,570 | 20,213 | 74,610 | 4,610 | 4,788 | |||
| TOTAL ASSETS: | 11,711 | 25,328 | 30,210 | 96,805 | 13,977 | 14,447 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 5,282 | 10,420 | 6,697 | 5,514 | 1,829 | 853 | |||
| Other undisclosed accounts payable and accrued liabilities | 5,282 | 10,420 | 6,697 | 5,514 | 1,829 | 853 | |||
| Deferred revenue | 50 | 339 | 111 | 76 | 151 | ||||
| Debt | 1,759 | 800 | 679 | ||||||
| Business combination, contingent consideration, liability | 138 | 1,812 | 3,206 | ||||||
| Other undisclosed current liabilities | 3,216 | ||||||||
| Total current liabilities: | 10,445 | 13,371 | 10,693 | 5,590 | 1,829 | 1,004 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,208 | ||||||||
| Long-term debt, excluding current maturities | 1,208 | ||||||||
| Liabilities, other than long-term debt | 161 | 396 | 313 | 518 | |||||
| Deferred income tax liabilities | 161 | 313 | 518 | ||||||
| Business combination, contingent consideration, liability | 396 | ||||||||
| Other undisclosed noncurrent liabilities | 935 | 1,571 | |||||||
| Total noncurrent liabilities: | 1,096 | 1,967 | 313 | 518 | 1,208 | ||||
| Total liabilities: | 11,541 | 15,338 | 11,006 | 6,108 | 3,037 | 1,004 | |||
| Equity | |||||||||
| Equity, attributable to parent | 170 | 9,990 | 19,204 | 90,697 | 10,940 | 13,443 | |||
| Common stock | 94 | 81 | 47 | 46 | 25 | 18 | |||
| Additional paid in capital | 270,111 | 258,923 | 229,900 | 215,943 | 115,459 | 99,237 | |||
| Accumulated deficit | (270,035) | (249,014) | (210,743) | (125,292) | (104,544) | (85,812) | |||
| Total equity: | 170 | 9,990 | 19,204 | 90,697 | 10,940 | 13,443 | |||
| TOTAL LIABILITIES AND EQUITY: | 11,711 | 25,328 | 30,210 | 96,805 | 13,977 | 14,447 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 16,182 | 25,079 | 19,677 | 11,672 | 2,064 | 1,084 | ||
| Cost of revenue | (10,080) | (15,297) | (11,162) | (6,547) | (856) | (513) | ||
| Gross profit: | 6,102 | 9,782 | 8,515 | 5,125 | 1,208 | 571 | ||
| Operating expenses | (22,856) | (42,619) | (93,475) | (30,205) | (19,951) | (21,341) | ||
| Operating loss: | (16,754) | (32,837) | (84,960) | (25,080) | (18,743) | (20,770) | ||
| Nonoperating income (expense) | 280 | 2,194 | (696) | 1,221 | 11 | (16,976) | ||
| Investment income, nonoperating | 183 | |||||||
| Debt instrument, convertible, beneficial conversion feature | (7,067) | |||||||
| Other nonoperating income (expense) | (123) | 27 | (17) | 13 | 11 | (9,909) | ||
| Interest and debt expense | (336) | (50) | (679) | 1,213 | (8) | (9,938) | ||
| Loss from continuing operations before equity method investments, income taxes: | (16,810) | (30,693) | (86,335) | (22,646) | (18,740) | (47,684) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 336 | 50 | 679 | (1,213) | ||||
| Loss from continuing operations before income taxes: | (16,474) | (30,643) | (85,656) | (23,859) | (18,740) | (47,684) | ||
| Income tax expense (benefit) | (161) | 313 | 205 | 3,111 | ||||
| Other undisclosed loss from continuing operations | ||||||||
| Loss from continuing operations: | (16,635) | (30,330) | (85,451) | (20,748) | (18,740) | (47,684) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (20,748) | (18,740) | (47,684) | |
| Other undisclosed net income | 17,005 | |||||||
| Net loss: | (16,635) | (30,330) | (85,451) | (20,748) | (18,740) | (30,679) | ||
| Other undisclosed net income attributable to parent | 8 | |||||||
| Net loss attributable to parent: | (16,635) | (30,330) | (85,451) | (20,748) | (18,732) | (30,679) | ||
| Preferred stock dividends and other adjustments | (4,386) | (374) | ||||||
| Other undisclosed net loss available to common stockholders, basic | (7,567) | |||||||
| Net loss available to common stockholders, diluted: | (21,021) | (38,271) | (85,451) | (20,748) | (18,732) | (30,679) | ||
Comprehensive Income ($ in thousands)
| 3/31/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (16,635) | (30,330) | (85,451) | (20,748) | (18,740) | (30,679) | ||
| Comprehensive loss, net of tax, attributable to parent: | (16,635) | (30,330) | (85,451) | (20,748) | (18,740) | (30,679) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.