Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
SMG Industries Inc. (SMGI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
20475 STATE HWY 249 HOUSTON, TX 77070 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 47 - Transportation Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 210 | 314 | 127 | 395 | 1,667 | 2,367 | |||
| Cash and cash equivalent | 210 | 314 | 127 | 395 | 1,667 | 2,367 | |||
| Receivables | 13,219 | 12,566 | 12,186 | 11,657 | 11,730 | 12,573 | |||
| Inventory, net of allowances, customer advances and progress billings | |||||||||
| Inventory | |||||||||
| Disposal group, including discontinued operation | 17 | 17 | 17 | ||||||
| Other undisclosed current assets | 2,263 | 3,206 | 3,414 | 4,631 | 3,427 | 3,226 | |||
| Total current assets: | 15,692 | 16,085 | 15,727 | 16,701 | 16,841 | 18,183 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 504 | 615 | 735 | 851 | 966 | 3,199 | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 4,287 | 4,951 | 5,415 | 6,712 | 8,203 | 9,712 | |||
| Intangible asset, including goodwill, after accumulated amortization | |||||||||
| Goodwill | |||||||||
| Intangible asset, excluding goodwill, after accumulated amortization | |||||||||
| Disposal group, including discontinued operation, noncurrent assets | 2 | 2 | 2 | ||||||
| Other noncurrent assets | 110 | 228 | 305 | 355 | 435 | 935 | |||
| Total noncurrent assets: | 4,901 | 5,794 | 6,455 | 7,919 | 9,605 | 13,847 | |||
| TOTAL ASSETS: | 20,593 | 21,879 | 22,182 | 24,620 | 26,446 | 32,030 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,857 | 5,335 | 4,934 | 8,297 | 7,446 | 4,653 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 397 | 548 | 460 | ||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 550 | 495 | 395 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 1,293 | 1,386 | 1,414 | ||
| Accounts payable | 3,501 | 3,015 | 3,765 | 2,566 | 2,302 | ||||
| Accrued liabilities | 1,857 | 1,834 | 1,919 | 2,292 | 2,451 | 82 | |||
| Deferred revenue | 128 | ||||||||
| Debt | 21,657 | 20,561 | 20,080 | 18,469 | 15,506 | 16,722 | |||
| Disposal group, including discontinued operation | 181 | 186 | 201 | 414 | 436 | 495 | |||
| Due to related parties | ✕ | ✕ | 853 | 566 | 239 | 189 | 141 | ||
| Other undisclosed current liabilities | 15,769 | 10,988 | 8,910 | 2,910 | 4,195 | 6,131 | |||
| Total current liabilities: | 39,463 | 37,923 | 34,818 | 30,330 | 27,771 | 28,143 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 11,469 | 12,508 | 13,307 | 15,709 | 19,216 | 21,309 | |||
| Long-term debt, excluding current maturities | 11,469 | 12,508 | 13,307 | 15,316 | 18,707 | 18,850 | |||
| Liabilities, other than long-term debt | 401 | 459 | 579 | 310 | 319 | 358 | |||
| Disposal group, including discontinued operation, liabilities | 279 | 289 | 301 | 310 | 319 | 358 | |||
| Operating lease, liability | 122 | 169 | 278 | 393 | 509 | 2,459 | |||
| Other undisclosed noncurrent liabilities | 513 | 492 | 3,049 | 1,516 | 1,592 | ||||
| Total noncurrent liabilities: | 12,383 | 13,459 | 13,886 | 19,069 | 21,051 | 23,259 | |||
| Total liabilities: | 51,847 | 51,382 | 48,704 | 49,399 | 48,822 | 51,401 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (31,254) | (29,503) | (26,522) | (24,778) | (22,376) | (19,371) | |||
| Common stock | 49 | 49 | 39 | 39 | 35 | 35 | |||
| Additional paid in capital | 15,142 | 15,132 | 18,081 | 18,066 | 17,273 | 17,258 | |||
| Accumulated deficit | (46,445) | (44,683) | (44,643) | (42,884) | (39,684) | (36,664) | |||
| Other undisclosed equity, attributable to parent | |||||||||
| Total equity: | (31,254) | (29,503) | (26,522) | (24,778) | (22,376) | (19,371) | |||
| TOTAL LIABILITIES AND EQUITY: | 20,593 | 21,879 | 22,182 | 24,620 | 26,446 | 32,030 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 21,787 | 20,870 | 17,432 | 19,331 | 18,077 | 16,181 | ||
| Cost of revenue | (18,861) | (18,240) | (15,554) | (18,070) | (16,936) | (14,725) | ||
| Gross profit: | 2,926 | 2,629 | 1,878 | 1,261 | 1,141 | 1,456 | ||