SM Energy Company (SM) Financial Statements (2024 and earlier)
Company Profile
Business Address |
1700 LINCOLN STREET DENVER, CO 80203 |
State of Incorp. | DE |
Fiscal Year End | December 31 |
Industry (SIC) | 1311 - Crude Petroleum and Natural Gas (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
9/30/2023 MRQ | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 445 | 333 | 0 | 0 | 78 | 314 | |||
Cash and cash equivalents | 445 | 333 | 0 | 0 | 78 | 314 | |||
Receivables | 233 | 247 | 162 | 185 | 168 | 160 | |||
Derivative instruments and hedges, assets | 49 | 24 | 31 | 55 | 175 | 64 | |||
Other undisclosed current assets | 10 | 9 | 10 | 13 | 9 | 11 | |||
Total current assets: | 737 | 613 | 204 | 253 | 429 | 549 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 4,883 | 4,576 | 4,702 | 5,831 | 5,555 | ||||
Derivative instruments and hedges | 24 | 0 | 23 | 21 | 58 | 40 | |||
Other noncurrent assets | 72 | 45 | 48 | 65 | 34 | 33 | |||
Total noncurrent assets: | 4,979 | 4,621 | 4,773 | 86 | 5,924 | 5,628 | |||
Other undisclosed assets | 5,954 | ||||||||
TOTAL ASSETS: | 5,716 | 5,234 | 4,976 | 6,292 | 6,353 | 6,177 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities, including: | 532 | 563 | 372 | 402 | 403 | 387 | |||
Interest and dividends payable | ✕ | ✕ | 60 | 53 | 44 | 41 | 45 | ||
Taxes payable | ✕ | ✕ | 20 | 21 | 25 | 19 | 13 | ||
Employee-related liabilities | ✕ | ✕ | 47 | 31 | 42 | 31 | 39 | ||
Accounts payable | 44 | 25 | 63 | 52 | 56 | ||||
Accrued liabilities | 126 | 71 | 65 | 97 | 140 | 29 | |||
Other undisclosed accounts payable and accrued liabilities | 363 | 340 | 139 | 143 | 116 | 260 | |||
Derivative instruments and hedges, liabilities | 56 | 320 | 200 | 51 | 63 | 173 | |||
Other liabilities | 10 | 7 | 12 | 19 | |||||
Total current liabilities: | 599 | 889 | 584 | 472 | 466 | 559 | |||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,572 | 2,081 | 2,214 | 2,756 | 2,596 | 2,909 | |||
Long-term debt, excluding current maturities | 1,572 | 2,081 | 2,214 | 2,733 | 2,596 | 2,909 | |||
Liabilities, other than long-term debt | 460 | 200 | 162 | 149 | 278 | 200 | |||
Asset retirement obligations | 108 | 97 | 83 | 84 | |||||
Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | 223 | 80 | ||
Deferred income tax liabilities | 281 | 10 | ✕ | ✕ | |||||
Other liabilities | 70 | 68 | 57 | 61 | 43 | 48 | |||
Operating lease, liability | 23 | ✕ | ✕ | ||||||
Derivative instruments and hedges, liabilities | 1 | 26 | 22 | 3 | 12 | 71 | |||
Other undisclosed noncurrent liabilities | 166 | 92 | 114 | ||||||
Total noncurrent liabilities: | 2,032 | 2,282 | 2,377 | 3,071 | 2,966 | 3,223 | |||
Total liabilities: | 2,631 | 3,171 | 2,960 | 3,543 | 3,433 | 3,782 | |||
Equity | |||||||||
Equity, attributable to parent | 3,085 | 2,063 | 2,016 | 2,749 | 2,920 | 2,395 | |||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
Additional paid in capital | 1,780 | 1,840 | 1,828 | 1,792 | 1,766 | 1,742 | |||
Accumulated other comprehensive loss | (4) | (13) | (14) | (11) | (12) | (14) | |||
Retained earnings | 1,309 | 235 | 201 | 968 | 1,166 | 666 | |||
Total equity: | 3,085 | 2,063 | 2,016 | 2,749 | 2,920 | 2,395 | |||
TOTAL LIABILITIES AND EQUITY: | 5,716 | 5,234 | 4,976 | 6,292 | 6,353 | 6,177 |
Income Statement (P&L) ($ in millions)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 3,359 | 2,623 | 1,127 | 1,590 | 2,067 | 1,129 | ||
Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,260 | |
Cost of revenue | (1,602) | (2,228) | (1,039) | (1,442) | (1,009) | (1,109) | ||
Cost of goods and services sold | (621) | (505) | (391) | (501) | (487) | (508) | ||
Gross profit: | 1,756 | 395 | 87 | 148 | 1,058 | 21 | ||
Operating expenses | (177) | (186) | (1,156) | (218) | (222) | (189) | ||
Other operating expense, net | (3) | (46) | (25) | (20) | (18) | (14) | ||
Other undisclosed operating income | 3 | 46 | 25 | 20 | 18 | 14 | ||
Operating income (loss): | 1,579 | 209 | (1,069) | (70) | 836 | (168) | ||
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 4 | (0) | (4) | (2) | 3 | 4 | ||
Interest and debt expense | (188) | (162) | 116 | (159) | (188) | (179) | ||
Income (loss) from continuing operations before equity method investments, income taxes: | 1,396 | 46 | (957) | (231) | 652 | (344) | ||
Other undisclosed income from continuing operations before income taxes | ||||||||
Income (loss) from continuing operations before income taxes: | 1,396 | 46 | (957) | (231) | 652 | (344) | ||
Income tax expense (benefit) | (284) | (10) | 192 | 44 | (143) | 183 | ||
Income (loss) from continuing operations: | 1,112 | 36 | (765) | (187) | 508 | (161) | ||
Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | 36 | (765) | (187) | 508 | (161) | |
Net income (loss) available to common stockholders, diluted: | 1,112 | 36 | (765) | (187) | 508 | (161) |
Comprehensive Income ($ in millions)
9/30/2023 TTM | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | ||
---|---|---|---|---|---|---|---|---|
Net income (loss): | 1,112 | 36 | (765) | (187) | 508 | (161) | ||
Other comprehensive income (loss) | 9 | 1 | (2) | 1 | 4 | 1 | ||
Comprehensive income (loss): | 1,121 | 37 | (767) | (186) | 513 | (160) | ||
Other undisclosed comprehensive loss, net of tax, attributable to parent | (1) | |||||||
Comprehensive income (loss), net of tax, attributable to parent: | 1,121 | 37 | (767) | (186) | 513 | (160) |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.