Syndax Pharmaceuticals Inc. (SNDX) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
35 GATEHOUSE DRIVE WALTHAM, MA 02451 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 2834 - Pharmaceutical Preparations (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 570,698 | 475,802 | 439,936 | 293,065 | 59,775 | 80,911 | |||
| Cash and cash equivalents | 295,394 | 74,356 | 221,965 | 115,243 | 24,609 | 33,769 | |||
| Short-term investments | 275,304 | 401,446 | 217,971 | 177,822 | 35,166 | 47,142 | |||
| Restricted cash and investments | 217 | 115 | 101 | ||||||
| Receivables | 1,227 | 583 | 429 | 175 | 116 | 253 | |||
| Prepaid expense | 1,033 | 886 | 1,022 | 802 | 727 | 621 | |||
| Deposits current assets | 6,885 | 8,595 | 6,894 | 4,683 | 1,297 | 663 | |||
| Other current assets | |||||||||
| Other undisclosed current assets | 816 | 3,805 | 115 | 139 | 416 | 797 | |||
| Total current assets: | 580,876 | 489,786 | 448,396 | 298,864 | 62,331 | 83,346 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,487 | 1,039 | 983 | 290 | 716 | ✕ | |||
| Property, plant and equipment | 8 | 20 | 278 | 192 | 281 | 373 | |||
| Long-term investments and receivables | 29,829 | 5,469 | |||||||
| Long-term investments | 29,829 | 5,469 | |||||||
| Restricted cash and investments | 217 | 115 | |||||||
| Other noncurrent assets | 463 | 807 | 1,267 | 197 | 219 | ||||
| Total noncurrent assets: | 32,004 | 7,450 | 1,261 | 1,749 | 1,194 | 592 | |||
| TOTAL ASSETS: | 612,880 | 497,236 | 449,657 | 300,613 | 63,525 | 83,938 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 23,471 | 12,251 | 12,375 | 7,622 | 9,647 | 4,862 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | 4,342 | 3,213 | 2,800 | 2,804 | ||
| Accounts payable | 9,961 | 4,350 | 5,669 | 3,508 | 6,178 | 1,439 | |||
| Accrued liabilities | 13,510 | 7,901 | 2,364 | 901 | 669 | 619 | |||
| Deferred revenue | 1,517 | 1,517 | ✕ | ||||||
| Debt | 2,285 | 478 | |||||||
| Derivative instruments and hedges, liabilities | 187 | ||||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,517 | ||
| Other undisclosed current liabilities | 34,625 | 16,814 | 8,121 | 7,448 | 6,726 | 9,726 | |||
| Total current liabilities: | 58,096 | 29,065 | 20,683 | 18,872 | 18,368 | 16,105 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 20,606 | 17,935 | 419 | ||||||
| Long-term debt, excluding current maturities | 19,895 | 17,834 | |||||||
| Liabilities, other than long-term debt | 578 | 709 | 11,618 | 13,138 | 14,786 | ||||
| Deferred revenue | 11,617 | 13,133 | ✕ | ||||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 14,650 | ||
| Other liabilities | 1 | 5 | 136 | ||||||
| Operating lease, liability | 578 | 709 | 711 | 101 | 419 | ✕ | |||
| Other undisclosed noncurrent liabilities | 10 | 13 | (711) | ||||||
| Total noncurrent liabilities: | 588 | 722 | 20,606 | 29,553 | 13,557 | 14,786 | |||
| Total liabilities: | 58,684 | 29,787 | 41,289 | 48,425 | 31,925 | 30,891 | |||
| Equity | |||||||||
| Equity, attributable to parent | 554,196 | 467,449 | 408,368 | 252,188 | 31,600 | 53,047 | |||
| Common stock | 8 | 7 | 6 | 5 | 3 | 2 | |||
| Additional paid in capital | 1,456,370 | 1,161,288 | 952,019 | 820,815 | 527,067 | 492,493 | |||
| Accumulated other comprehensive income (loss) | 218 | (806) | 45 | (4) | (25) | ||||
| Accumulated deficit | (902,400) | (693,040) | (543,702) | (568,628) | (495,470) | (439,423) | |||
| Total equity: | 554,196 | 467,449 | 408,368 | 252,188 | 31,600 | 53,047 | |||
| TOTAL LIABILITIES AND EQUITY: | 612,880 | 497,236 | 449,657 | 300,613 | 63,525 | 83,938 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 139,709 | 1,517 | 1,517 | 1,517 | ||||
| Gross profit: | 139,709 | 1,517 | 1,517 | 1,517 | ||||
| Operating expenses | (229,954) | (151,757) | (113,489) | (72,940) | (59,056) | (77,393) | ||
| Operating income (loss): | (229,954) | (151,757) | 26,220 | (71,423) | (57,539) | (75,876) | ||
| Nonoperating income (expense) | 20,594 | 2,419 | (1,294) | (1,735) | 1,492 | 1,915 | ||
| Investment income, nonoperating | 21,163 | 5,872 | 403 | 841 | ||||
| Other nonoperating income (expense) | (361) | (316) | 202 | (219) | (79) | (27) | ||
| Interest and debt expense | (208) | (3,137) | (1,899) | (2,357) | ||||
| Income (loss) from continuing operations: | (209,568) | (152,475) | 23,027 | (75,515) | (56,047) | (73,961) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 23,027 | (75,515) | (56,047) | (73,961) | |
| Other undisclosed net income | 208 | 3,137 | 1,899 | 2,357 | ||||
| Net income (loss): | (209,360) | (149,338) | 24,926 | (73,158) | (56,047) | (73,961) | ||
| Other undisclosed net income attributable to parent | ||||||||
| Net income (loss) attributable to parent: | (209,360) | (149,338) | 24,926 | (73,158) | (56,047) | (73,961) | ||
| Other undisclosed net loss available to common stockholders, basic | (3,906) | |||||||
| Net income (loss) available to common stockholders, diluted: | (209,360) | (149,338) | 24,926 | (77,064) | (56,047) | (73,961) | ||
Comprehensive Income ($ in thousands)
| 3/31/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (209,360) | (149,338) | 24,926 | (73,158) | (56,047) | (73,961) | ||
| Comprehensive income (loss): | (209,360) | (149,338) | 24,926 | (73,158) | (56,047) | (73,961) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 1,024 | (851) | 49 | (4) | 25 | 118 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (208,336) | (150,189) | 24,975 | (73,162) | (56,022) | (73,843) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.