Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Sonic Foundry, Inc. (SOFO) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
222 W. WASHINGTON AVENUE MADISON, WI 53703 |
| State of Incorp. | MD |
| Fiscal Year End | September 30 |
| Industry (SIC) | 3663 - Radio and Television Broadcasting and Communications Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 3,299 | 9,989 | 7,619 | 4,295 | 1,189 | 1,211 | |||
| Cash and cash equivalent | 3,299 | 9,989 | 7,619 | 4,295 | 1,189 | 1,211 | |||
| Net investment in lease, before allowance for credit loss | 281 | 294 | 76 | ✕ | ✕ | ||||
| Receivables | 4,923 | 5,167 | 6,250 | 6,532 | 7,518 | 8,828 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,462 | 442 | 1,167 | 558 | 1,027 | 986 | |||
| Inventory | 1,462 | 442 | 1,167 | 558 | 1,027 | 986 | |||
| Prepaid expense | 693 | 1,097 | 873 | ||||||
| Capitalized contract cost | 224 | 360 | 440 | 464 | ✕ | ||||
| Other current assets | 221 | 45 | 35 | ||||||
| Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | ✕ | ✕ | ✕ | ✕ | 163 | 150 | 148 | ||
| Other undisclosed current assets | 31 | 11 | 356 | 972 | 941 | 1,085 | |||
| Total current assets: | 11,134 | 17,405 | 16,816 | 12,984 | 10,825 | 12,258 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 2,053 | 2,441 | 2,081 | ✕ | ✕ | ||||
| Net investment in lease, before allowance for credit loss | 221 | 490 | ✕ | ✕ | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 3,434 | 2,798 | 3,159 | 1,568 | 1,913 | 1,750 | |||
| Long-term investments and receivables | 134 | 430 | 1,717 | ||||||
| Capital leases, lessor balance sheet, net investment in direct financing and sales type leases | ✕ | ✕ | ✕ | ✕ | 134 | 249 | 407 | ||
| Accounts and financing receivable, after allowance for credit loss | 181 | 1,310 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 12,221 | ||||||||
| Goodwill | 10,455 | ||||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 1,766 | ||||||||
| Capitalized contract cost, net | 42 | 76 | 100 | 106 | ✕ | ||||
| Deferred income tax assets | 275 | ✕ | ✕ | ||||||
| Other noncurrent assets | 296 | 805 | 397 | 388 | 415 | 410 | |||
| Other undisclosed noncurrent assets | 2,445 | 76 | |||||||
| Total noncurrent assets: | 8,766 | 6,610 | 5,813 | 2,196 | 2,758 | 16,098 | |||
| TOTAL ASSETS: | 19,900 | 24,015 | 22,629 | 15,180 | 13,583 | 28,356 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,203 | 3,594 | 5,254 | 3,059 | 3,219 | 2,701 | |||
| Employee-related liabilities | ✕ | 778 | |||||||
| Accounts payable | 1,904 | 1,072 | 2,689 | 843 | 1,610 | 1,314 | |||
| Accrued liabilities | 1,521 | 2,522 | 2,565 | 2,216 | 1,609 | 1,387 | |||
| Deferred revenue | 8,599 | 9,413 | 10,402 | ✕ | ✕ | ||||
| Debt | 575 | 79 | 1,223 | 1,162 | 841 | 993 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 11,332 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | 9,610 | ✕ | |||
| Other undisclosed current liabilities | 369 | 930 | 1,425 | 12,530 | 2,065 | ||||
| Total current liabilities: | 13,746 | 14,016 | 18,304 | 13,831 | 16,590 | 17,091 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,346 | 2,165 | 3,427 | 5,608 | 1,544 | 367 | |||
| Long-term debt, excluding current maturities | 356 | 556 | 2,673 | 5,429 | 1,357 | 123 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | 179 | 187 | 244 | ||
| Finance lease, liability | 15 | 26 | 89 | ✕ | ✕ | ||||
| Liabilities, other than long-term debt | 1,230 | 1,694 | 1,946 | 1,994 | 140 | 7,683 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 2,970 | ||
| Deferred revenue | 1,140 | 1,614 | 1,736 | ✕ | ✕ | ||||
| Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | 1,842 | ✕ | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | (76) | 4,329 | ||
| Other liabilities | 90 | 27 | 144 | 143 | 202 | 372 | |||
| Operating lease, liability | 975 | 1,583 | 665 | ✕ | ✕ | ||||
| Derivative instruments and hedges, liabilities | 53 | 66 | 9 | 14 | 12 | ||||
| Other undisclosed noncurrent liabilities | 1,767 | 97 | |||||||
| Total noncurrent liabilities: | 2,576 | 3,859 | 5,373 | 7,602 | 3,451 | 8,147 | |||
| Total liabilities: | 16,322 | 17,875 | 23,677 | 21,433 | 20,041 | 25,238 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 3,578 | 6,140 | (1,048) | (6,253) | (6,458) | 3,118 | |||
| Common stock | 109 | 91 | 80 | 67 | 51 | 45 | |||
| Treasury stock, value | (169) | (169) | (169) | (169) | (169) | (169) | |||
| Additional paid in capital | 218,145 | 213,278 | 209,022 | 203,735 | 200,130 | 197,836 | |||
| Accumulated other comprehensive loss | (982) | (618) | (462) | (546) | (676) | (595) | |||
| Accumulated deficit | (213,525) | (206,442) | (209,519) | (209,340) | (207,419) | (195,253) | |||
| Receivable from shareholders or affiliates for issuance of capital stock | (26) | (26) | |||||||
| Other undisclosed equity, attributable to parent | 1,651 | 1,280 | |||||||
| Total equity: | 3,578 | 6,140 | (1,048) | (6,253) | (6,458) | 3,118 | |||
| TOTAL LIABILITIES AND EQUITY: | 19,900 | 24,015 | 22,629 | 15,180 | 13,583 | 28,356 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 27,466 | 35,167 | 34,753 | 34,781 | 34,544 | 36,000 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 36,000 | |
| Cost of revenue (Cost of Product and Service Sold) | (8,653) | (10,294) | (9,634) | (9,280) | (9,656) | (9,867) | ||
| Gross profit: | 18,813 | 24,873 | 25,119 | 25,501 | 24,888 | 26,133 | ||
| Operating expenses | (25,736) | (24,066) | (24,383) | (28,009) | (40,927) | (30,691) | ||
| Operating income (loss): | (6,923) | 807 | 736 | (2,508) | (16,039) | (4,558) | ||
| Nonoperating income (expense) | (395) | 2,285 | (767) | (1,014) | (459) | (560) | ||
| Other nonoperating income (expense) | (364) | 4 | (109) | (117) | 142 | (65) | ||
| Interest and debt expense | (4) | (10) | (26) | |||||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 26 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (7,322) | 3,082 | (31) | (3,522) | (16,498) | (5,118) | ||
| Other undisclosed income from continuing operations before income taxes | 4 | 10 | ||||||
| Income (loss) from continuing operations before income taxes: | (7,318) | 3,092 | (31) | (3,522) | (16,498) | (5,118) | ||
| Income tax expense (benefit) | 235 | (15) | (148) | (90) | 4,332 | 79 | ||
| Income (loss) from continuing operations: | (7,083) | 3,077 | (179) | (3,612) | (12,166) | (5,039) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | (7,083) | 3,077 | (179) | (3,612) | (12,166) | (5,039) | |
| Net income (loss) attributable to parent: | (7,083) | 3,077 | (179) | (3,612) | (12,166) | (5,039) | ||
| Preferred stock dividends and other adjustments | (122) | (257) | (169) | |||||
| Net income (loss) available to common stockholders, diluted: | (7,083) | 3,077 | (179) | (3,734) | (12,423) | (5,208) | ||
Comprehensive Income ($ in thousands)
| 9/30/2023 | 9/30/2022 | 9/30/2021 | 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (7,083) | 3,077 | (179) | (3,612) | (12,166) | (5,039) | ||
| Comprehensive income (loss): | (7,083) | 3,077 | (179) | (3,612) | (12,166) | (5,039) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (364) | (156) | 84 | 130 | (81) | (412) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (7,447) | 2,921 | (95) | (3,482) | (12,247) | (5,451) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!