Surge Components Inc (SPRS) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
95 EAST JEFRYN BLVD DEER PARK, NY 11729 |
| State of Incorp. | NY |
| Fiscal Year End | November 30 |
| Industry (SIC) | 5065 - Electronic Parts and Equipment, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 5/31/2025 MRQ | 11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 12,737 | 10,840 | 8,690 | 6,512 | 4,388 | 2,739 | |||
| Cash and cash equivalent | 5,628 | 7,635 | 8,690 | 6,512 | 4,388 | 2,739 | |||
| Short-term investments | 7,109 | 3,205 | |||||||
| Receivables | 5,960 | 6,097 | 7,231 | 7,499 | 6,455 | 5,130 | |||
| Inventory, net of allowances, customer advances and progress billings | 5,001 | 5,423 | 6,409 | 5,293 | 3,411 | 3,593 | |||
| Inventory | 5,001 | 5,423 | 6,409 | 5,293 | 3,411 | 3,593 | |||
| Prepaid expense | 520 | 471 | 245 | 534 | |||||
| Other undisclosed current assets | 290 | 487 | |||||||
| Total current assets: | 23,988 | 22,880 | 22,800 | 19,549 | 14,788 | 11,949 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 1,050 | 1,351 | 1,362 | 1,534 | 1,636 | ||||
| Property, plant and equipment | 111 | 170 | 197 | 227 | 102 | 121 | |||
| Intangible assets, net (including goodwill) | (1,688) | (1,609) | (2,344) | ||||||
| Intangible assets, net (excluding goodwill) | (1,688) | (1,609) | (2,344) | ||||||
| Deferred income tax assets | 261 | 241 | 229 | 407 | 1,308 | ||||
| Other noncurrent assets | 34 | 34 | 34 | 34 | 23 | 23 | |||
| Other undisclosed noncurrent assets | 1,688 | 1,609 | 2,344 | 1,186 | |||||
| Total noncurrent assets: | 1,456 | 1,797 | 1,823 | 2,203 | 3,069 | 1,329 | |||
| TOTAL ASSETS: | 25,445 | 24,677 | 24,623 | 21,752 | 17,856 | 13,278 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 4,034 | 3,952 | 5,047 | 6,952 | 5,124 | 4,432 | |||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | 772 | 566 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 731 | 677 | 507 | ||
| Accounts payable | 3,345 | 3,217 | 4,148 | 5,448 | 3,881 | 3,344 | |||
| Accrued liabilities | 689 | 735 | 899 | 581 | |||||
| Debt | 9 | 8 | |||||||
| Other undisclosed current liabilities | 1,045 | 1,019 | 908 | 300 | 234 | 8 | |||
| Total current liabilities: | 5,079 | 4,971 | 5,955 | 7,260 | 5,366 | 4,440 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,309 | 1,888 | |||||||
| Long-term debt, excluding current maturities | 450 | ||||||||
| Finance lease, liability | 9 | ||||||||
| Liabilities, other than long-term debt | 877 | 1,137 | 1,165 | 13 | |||||
| Deferred rent credit | 13 | ||||||||
| Operating lease, liability | 877 | 1,137 | 1,165 | 1,309 | 1,430 | ||||
| Other undisclosed noncurrent liabilities | (1,309) | (1,430) | 17 | ||||||
| Total noncurrent liabilities: | 877 | 1,137 | 1,165 | 1,309 | 1,888 | 30 | |||
| Total liabilities: | 5,955 | 6,108 | 7,119 | 8,569 | 7,254 | 4,470 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 19,489 | 18,569 | 17,503 | 13,183 | 10,602 | 8,808 | |||
| Common stock | 6 | 6 | 6 | 6 | 5 | 5 | |||
| Additional paid in capital | 17,726 | 17,711 | 17,613 | 17,023 | 16,949 | 16,666 | |||
| Accumulated other comprehensive income | 85 | 1 | |||||||
| Retained earnings (accumulated deficit) | 1,673 | 852 | (115) | (3,846) | (6,352) | (7,863) | |||
| Other undisclosed equity, attributable to parent | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Total equity: | 19,489 | 18,569 | 17,503 | 13,183 | 10,602 | 8,808 | |||
| TOTAL LIABILITIES AND EQUITY: | 25,445 | 24,677 | 24,623 | 21,752 | 17,856 | 13,278 | |||
Income Statement (P&L) ($ in thousands)
| 5/31/2025 TTM | 11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 31,211 | 36,277 | 51,911 | 39,828 | 31,717 | 32,492 | ||
| Cost of revenue | (3) | (26,348) | (4) | (5) | (3) | (5) | ||
| Cost of product and service sold | (22,307) | (26,348) | (37,593) | (28,942) | (22,963) | (23,243) | ||
| Other undisclosed gross profit | (22,305) | (37,589) | (28,938) | (22,959) | (23,238) | |||
| Gross profit: | 8,904 | 9,929 | 14,317 | 10,886 | 8,754 | 9,248 | ||
| Operating expenses | (8,000) | (8,418) | (9,595) | (7,733) | (7,270) | (7,307) | ||
| Operating income: | 904 | 1,511 | 4,722 | 3,153 | 1,485 | 1,941 | ||
| Nonoperating income (expense) | 332 | 115 | 185 | 450 | 20 | (2) | ||
| Investment income, nonoperating | 332 | |||||||
| Other nonoperating income | 115 | |||||||
| Interest and debt expense | (0) | 450 | (2) | (3) | ||||
| Income from continuing operations before equity method investments, income taxes: | 1,236 | 1,626 | 4,907 | 4,053 | 1,503 | 1,936 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 0 | (450) | 2 | 3 | ||||
| Income from continuing operations before income taxes: | 1,236 | 1,626 | 4,908 | 3,603 | 1,505 | 1,939 | ||
| Income tax expense (benefit) | (410) | (653) | (1,172) | (1,092) | 12 | 96 | ||
| Income from continuing operations: | 826 | 972 | 3,736 | 2,511 | 1,516 | 2,035 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 2,511 | 1,516 | 2,035 | |
| Net income attributable to parent: | 826 | 972 | 3,736 | 2,511 | 1,516 | 2,035 | ||
| Preferred stock dividends and other adjustments | (5) | (5) | (5) | (5) | (5) | (5) | ||
| Net income available to common stockholders, diluted: | 821 | 967 | 3,731 | 2,506 | 1,511 | 2,030 | ||
Comprehensive Income ($ in thousands)
| 5/31/2025 TTM | 11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | 11/30/2020 | 11/30/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 826 | 972 | 3,736 | 2,511 | 1,516 | 2,035 | ||
| Other comprehensive loss | ||||||||
| Other undisclosed comprehensive income | ||||||||
| Comprehensive income: | 826 | 972 | 3,736 | 2,511 | 1,516 | 2,035 | ||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 84 | 1 | ||||||
| Comprehensive income, net of tax, attributable to parent: | 910 | 973 | 3,736 | 2,511 | 1,516 | 2,035 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.