Spirit Aerosystems Holdings Inc. (SPR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3801 SOUTH OLIVER WICHITA, KS 67210 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3728 - Aircraft Parts and Auxiliary Equipment, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 824 | 659 | 1,479 | 1,873 | 2,351 | 774 | |||
| Cash and cash equivalents | 824 | 659 | 1,479 | 1,873 | 2,351 | 774 | |||
| Restricted cash and investments | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Receivables | 1,108 | 991 | 905 | 853 | 1,075 | 1,015 | |||
| Inventory, net of allowances, customer advances and progress billings | 1,767 | 1,471 | 1,383 | 1,422 | 1,119 | 1,013 | |||
| Inventory | 1,767 | 1,471 | 1,383 | 1,422 | 1,119 | 1,013 | |||
| Other current assets | 53 | 38 | 40 | 336 | 99 | 48 | |||
| Total current assets: | 3,752 | 3,158 | 3,806 | 4,485 | 4,643 | 2,849 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 192 | 193 | 169 | 142 | ✕ | ||||
| Operating lease, right-of-use asset | 92 | 94 | 85 | 71 | 49 | ✕ | |||
| Property, plant and equipment | 2,084 | 2,206 | 2,386 | 2,504 | 2,272 | 2,168 | |||
| Intangible assets, net (including goodwill) | 827 | 842 | 836 | 215 | |||||
| Goodwill | 631 | 631 | 624 | ||||||
| Intangible assets, net (excluding goodwill) | 196 | 211 | 212 | 215 | |||||
| Deferred income tax assets | 0 | 5 | ✕ | ||||||
| Other noncurrent assets | 100 | 92 | 92 | 84 | 80 | 288 | |||
| Deferred tax assets, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 204 | ||
| Other undisclosed noncurrent assets | 95 | 77 | 340 | 857 | 420 | 177 | |||
| Total noncurrent assets: | 3,198 | 3,508 | 3,931 | 3,899 | 2,963 | 2,837 | |||
| TOTAL ASSETS: | 6,950 | 6,666 | 7,737 | 8,384 | 7,606 | 5,686 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,527 | 1,332 | 1,096 | 925 | 1,299 | 1,216 | |||
| Accounts payable | 1,107 | 920 | 720 | 559 | 1,058 | 903 | |||
| Accrued liabilities | 420 | 412 | 376 | 366 | 240 | 313 | |||
| Deferred revenue | 50 | 22 | 73 | 22 | 15 | ✕ | |||
| Debt | 65 | 54 | 50 | 341 | 50 | 31 | |||
| Deferred compensation liability | 16 | 41 | 64 | 57 | 85 | 68 | |||
| Provision for loss on contracts | 257 | 306 | 245 | 185 | 84 | 12 | |||
| Other liabilities | 45 | 55 | 105 | 58 | 39 | 58 | |||
| Other undisclosed current liabilities | 240 | 144 | 244 | 122 | 190 | 196 | |||
| Total current liabilities: | 2,198 | 1,953 | 1,876 | 1,709 | 1,761 | 1,582 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 4,019 | 3,815 | 3,743 | 3,533 | 2,984 | 1,864 | |||
| Long-term debt, excluding current maturities | 51 | 53 | 55 | 56 | 58 | 59 | |||
| Capital lease obligations | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 35 | ||
| Finance lease, liability | 95 | ✕ | |||||||
| Other undisclosed long-term debt and lease obligation | 3,872 | 3,762 | 3,609 | 3,410 | 2,883 | 1,769 | |||
| Liabilities, other than long-term debt | 601 | 499 | 788 | 1,249 | 488 | 174 | |||
| Accounts payable and accrued liabilities | 0 | 4 | |||||||
| Deferred revenue | 161 | 245 | 289 | 372 | 356 | ✕ | |||
| Deferred income tax liabilities | 9 | 1 | ✕ | ||||||
| Liability, pension and other postretirement and postemployment benefits | 30 | 25 | 75 | 440 | 36 | 35 | |||
| Other liabilities | 316 | 142 | 424 | 437 | 96 | 136 | |||
| Operating lease, liability | 84 | 85 | 79 | 67 | 43 | ✕ | |||
| Other undisclosed noncurrent liabilities | 629 | 644 | 882 | 1,035 | 611 | 828 | |||
| Total noncurrent liabilities: | 5,248 | 4,958 | 5,413 | 5,818 | 4,083 | 2,866 | |||
| Total liabilities: | 7,446 | 6,910 | 7,289 | 7,527 | 5,844 | 4,448 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (500) | (248) | 448 | 857 | 1,761 | 1,238 | |||
| Treasury stock, value | (2,457) | (2,457) | (2,457) | (2,457) | (2,457) | 2,381 | |||
| Additional paid in capital | 1,429 | 1,180 | 1,146 | 1,140 | 1,125 | 1,101 | |||
| Accumulated other comprehensive loss | (90) | (204) | (24) | (154) | (109) | (197) | |||
| Retained earnings (accumulated deficit) | 616 | 1,233 | 1,781 | 2,326 | 3,201 | 2,713 | |||
| Other undisclosed equity, attributable to parent | 1 | 1 | 1 | 1 | 1 | (4,761) | |||
| Equity, attributable to noncontrolling interest | 4 | 4 | 1 | 1 | 1 | 1 | |||
| Total equity: | (496) | (244) | 449 | 857 | 1,762 | 1,238 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,950 | 6,666 | 7,737 | 8,384 | 7,606 | 5,686 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,048 | 5,030 | 3,953 | 3,405 | 7,863 | 7,222 | ||
| Cost of revenue | (5,842) | (4,981) | (4,071) | (3,846) | (6,791) | (6,136) | ||
| Cost of goods and services sold | (5,842) | (4,981) | (4,071) | (3,846) | (6,786) | (6,136) | ||
| Gross profit: | 206 | 49 | (118) | (441) | 1,072 | 1,086 | ||
| Operating expenses | (391) | (379) | (374) | (389) | (311) | (253) | ||
| Other operating expense, net | (14) | |||||||
| Other expenses | (6) | |||||||
| Other nonrecurring (income) expense | (8) | |||||||
| Other undisclosed operating income | 65 | 49 | 33 | 17 | 10 | |||
| Operating income (loss): | (134) | (281) | (459) | (813) | 761 | 843 | ||
| Nonoperating income (expense) | (139) | 8 | 147 | (78) | (6) | (7) | ||
| Gain on contract termination | 2 | 22 | ||||||
| Other nonoperating income (expense) | (140) | (14) | 147 | (78) | (6) | (7) | ||
| Interest and debt expense | (319) | (244) | (243) | (195) | (92) | (80) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (2) | (22) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (593) | (539) | (555) | (1,086) | 663 | 756 | ||
| Income (loss) from equity method investments | (0) | (2) | (3) | (5) | (0) | 1 | ||
| Income (loss) from continuing operations before income taxes: | (594) | (541) | (558) | (1,091) | 663 | 757 | ||
| Income tax expense (benefit) | (23) | (5) | 17 | 220 | (133) | (140) | ||
| Income (loss) from continuing operations: | (616) | (546) | (541) | (870) | 530 | 617 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | (541) | (870) | 530 | 617 | |
| Net income (loss): | (616) | (546) | (541) | (870) | 530 | 617 | ||
| Net income (loss) attributable to noncontrolling interest | 0 | (1) | ||||||
| Other undisclosed net income (loss) attributable to parent | (0) | 1 | ||||||
| Net income (loss) attributable to parent: | (616) | (546) | (541) | (870) | 530 | 617 | ||
| Other undisclosed net loss available to common stockholders, basic | (0) | (1) | ||||||
| Net income (loss) available to common stockholders, diluted: | (616) | (546) | (541) | (870) | 530 | 617 | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (616) | (546) | (541) | (870) | 530 | 617 | ||
| Other comprehensive income (loss) | 114 | (180) | 130 | (45) | 96 | (68) | ||
| Comprehensive income (loss): | (502) | (726) | (410) | (915) | 626 | 549 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 0 | (1) | ||||||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (0) | 1 | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | (502) | (726) | (410) | (915) | 626 | 549 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.