Sierra Monitor Corp (SRMC) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
1991 TAROB CT MILPITAS, CA 95035 |
| State of Incorp. | CA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3829 - Measuring and Controlling Devices, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 2,964 | 3,192 | 4,693 | 4,883 | 3,340 | 3,422 | |||
| Cash and cash equivalents | 2,964 | 3,192 | 4,693 | 4,883 | 3,340 | 3,422 | |||
| Receivables | 2,342 | 3,255 | 2,503 | 2,583 | 2,572 | 1,944 | |||
| Inventory, net of allowances, customer advances and progress billings | 4,234 | 3,138 | 2,444 | 2,842 | 2,897 | 2,741 | |||
| Inventory | 4,234 | 3,138 | 2,444 | 2,842 | 2,897 | 2,741 | |||
| Prepaid expense | 610 | 559 | 644 | 227 | 498 | 418 | |||
| Other undisclosed current assets | 154 | 45 | 250 | 308 | 207 | 308 | |||
| Total current assets: | 10,304 | 10,189 | 10,533 | 10,844 | 9,513 | 8,832 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 366 | 252 | 168 | 227 | 277 | 391 | |||
| Other noncurrent assets | 212 | 83 | 203 | 366 | 343 | 274 | |||
| Other undisclosed noncurrent assets | 81 | 126 | |||||||
| Total noncurrent assets: | 659 | 462 | 371 | 593 | 620 | 664 | |||
| TOTAL ASSETS: | 10,963 | 10,650 | 10,904 | 11,437 | 10,133 | 9,497 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 1,932 | 1,532 | 1,286 | 1,633 | 1,285 | 980 | |||
| Employee-related liabilities | 822 | 556 | 461 | 655 | 471 | 291 | |||
| Accounts payable | 1,110 | 976 | 825 | 979 | 814 | 689 | |||
| Other liabilities | 64 | 199 | 169 | 148 | 74 | 72 | |||
| Total current liabilities: | 1,996 | 1,731 | 1,454 | 1,782 | 1,359 | 1,051 | |||
| Noncurrent Liabilities | |||||||||
| Liabilities, other than long-term debt | 89 | 164 | 138 | 84 | |||||
| Deferred tax liabilities, net | 89 | 164 | 138 | 84 | |||||
| Total noncurrent liabilities: | 89 | 164 | 138 | 84 | |||||
| Total liabilities: | 1,996 | 1,731 | 1,543 | 1,946 | 1,498 | 1,136 | |||
| Equity | |||||||||
| Equity, attributable to parent | 8,967 | 8,919 | 9,361 | 9,491 | 8,635 | 8,361 | |||
| Common stock | 10 | 10 | 10 | 10 | 10 | 10 | |||
| Additional paid in capital | 4,768 | 4,482 | 4,140 | 3,772 | 3,399 | 3,031 | |||
| Retained earnings | 4,188 | 4,427 | 5,212 | 5,708 | 5,226 | 5,320 | |||
| Total equity: | 8,967 | 8,919 | 9,361 | 9,491 | 8,635 | 8,361 | |||
| TOTAL LIABILITIES AND EQUITY: | 10,963 | 10,650 | 10,904 | 11,437 | 10,133 | 9,497 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 22,075 | 19,770 | 19,184 | 20,324 | 19,330 | 18,345 | ||
| Revenue, net | ✕ | ✕ | 19,770 | 19,184 | 20,324 | 19,330 | 18,345 | |
| Cost of revenue (Cost of Goods and Services Sold) | (8,980) | (8,012) | (8,153) | (8,182) | (8,384) | (7,629) | ||
| Gross profit: | 13,095 | 11,758 | 11,032 | 12,142 | 10,947 | 10,716 | ||
| Operating expenses | (12,752) | (12,097) | (10,957) | (10,507) | (10,182) | (8,497) | ||
| Operating income (loss): | 343 | (339) | 75 | 1,634 | 765 | 2,218 | ||
| Nonoperating income (Investment Income, Nonoperating) | 3 | |||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 343 | (339) | 75 | 1,634 | 765 | 2,222 | ||
| Other undisclosed income from continuing operations before income taxes | 1 | 0 | 1 | 0 | 0 | |||
| Income (loss) from continuing operations before income taxes: | 345 | (339) | 76 | 1,635 | 765 | 2,222 | ||
| Income tax expense | (175) | (39) | (167) | (747) | (454) | (869) | ||
| Income (loss) from continuing operations: | 170 | (378) | (91) | 888 | 311 | 1,353 | ||
| Income (loss) before gain (loss) on sale of properties: | 170 | (378) | (91) | 888 | 311 | 1,353 | ||
| Net income (loss) available to common stockholders, diluted: | 170 | (378) | (91) | 888 | 311 | 1,353 | ||
Comprehensive Income ($ in thousands)
| 3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 170 | (378) | (91) | 888 | 311 | 1,353 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 170 | (378) | (91) | 888 | 311 | 1,353 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.