STARWOOD PROPERTY TRUST, INC. (STWD) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
C/O STARWOOD CAPITAL GROUP GREENWICH, CT 06830 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 195,319 | 333,929 | 395,799 | 261,061 | 339,710 | 272,174 | |||
| Cash and cash equivalents | 195,319 | 333,929 | 395,799 | 261,061 | 339,710 | 272,174 | |||
| Total current assets: | 195,319 | 333,929 | 395,799 | 261,061 | 339,710 | 272,174 | |||
| Noncurrent Assets | |||||||||
| Long-term investments and receivables | 91,924 | 93,651 | 93,069 | 91,892 | 83,164 | 85,510 | |||
| Long-term investments | 91,924 | 93,651 | 93,069 | 91,892 | 83,164 | 85,510 | |||
| Intangible assets, net (including goodwill) | 325,835 | 328,078 | 326,642 | 328,619 | 332,942 | 334,810 | |||
| Goodwill | 259,846 | 259,846 | 259,846 | 259,846 | 259,846 | 259,846 | |||
| Intangible assets, net (excluding goodwill) | 65,989 | 68,232 | 66,796 | 68,773 | 73,096 | 74,964 | |||
| Total noncurrent assets: | 417,759 | 421,729 | 419,711 | 420,511 | 416,106 | 420,320 | |||
| Other undisclosed assets | 69,680,611 | 72,414,709 | 76,538,870 | 78,361,557 | 79,247,042 | 82,406,392 | |||
| TOTAL ASSETS: | 70,293,689 | 73,170,367 | 77,354,380 | 79,043,129 | 80,002,858 | 83,098,886 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Debt | 10,233,082 | 10,906,138 | 10,944,178 | 10,799,120 | 10,543,363 | 10,315,650 | |||
| Total current liabilities: | 10,233,082 | 10,906,138 | 10,944,178 | 10,799,120 | 10,543,363 | 10,315,650 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 52,967,151 | 55,071,252 | 59,293,311 | 61,045,302 | 62,293,937 | 65,686,096 | |||
| Total liabilities: | 63,200,233 | 65,977,390 | 70,237,489 | 71,844,422 | 72,837,300 | 76,001,746 | |||
| Temporary equity, carrying amount | 409,659 | 408,034 | 364,418 | 362,790 | 344,373 | 322,753 | |||
| Equity | |||||||||
| Equity, attributable to parent | 6,321,015 | 6,414,494 | 6,382,225 | 6,462,438 | 6,446,799 | 6,393,996 | |||
| Common stock | 3,205 | 3,202 | 3,197 | 3,181 | 3,170 | 3,167 | |||
| Treasury stock, value | (138,022) | (138,022) | (138,022) | (138,022) | (138,022) | (138,022) | |||
| Additional paid in capital | 5,855,962 | 5,842,813 | 5,826,509 | 5,807,087 | 5,779,687 | 5,766,533 | |||
| Accumulated other comprehensive income | 14,114 | 17,355 | 19,851 | 20,955 | 22,776 | 28,970 | |||
| Retained earnings | 585,756 | 689,146 | 670,690 | 769,237 | 779,188 | 733,348 | |||
| Equity, attributable to noncontrolling interest | 362,782 | 370,449 | 370,248 | 373,479 | 374,386 | 380,391 | |||
| Total equity: | 6,683,797 | 6,784,943 | 6,752,473 | 6,835,917 | 6,821,185 | 6,774,387 | |||
| TOTAL LIABILITIES AND EQUITY: | 70,293,689 | 73,170,367 | 77,354,380 | 79,043,129 | 80,002,858 | 83,098,886 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 521,547 | 515,669 | 490,414 | 454,597 | 390,541 | 325,586 | ||
| Net investment income | 457,299 | 455,849 | 430,908 | 395,398 | 328,354 | 261,150 | ||
| Cost of revenue | (460,638) | (527,973) | (430,818) | (376,709) | (278,541) | (205,053) | ||
| Gross profit: | 60,909 | (12,304) | 59,596 | 77,888 | 112,000 | 120,533 | ||
| Operating expenses | (58,962) | (55,479) | (54,524) | (53,474) | (58,106) | (57,245) | ||
| Other operating expense, net | (516) | (126) | (848) | (1) | (1,258) | |||
| Noninterest income, other operating income | 2,394 | 2,252 | 1,324 | 835 | 5,053 | |||
| Operating income (loss): | 1,431 | (67,909) | 4,224 | 24,413 | 53,894 | 62,030 | ||
| Nonoperating income | 38,031 | 291,359 | 45,894 | 132,266 | 121,189 | 220,623 | ||
| Investment income, nonoperating | 94,883 | 56,376 | (32,828) | (127,906) | 206,070 | 128,583 | ||
| Gain (loss), foreign currency transaction, before tax | (56,646) | 23,334 | 15,019 | 116,245 | (107,318) | (78,602) | ||
| Other nonoperating expense | (2,521) | (26,624) | (2,541) | (2,747) | (56,391) | (33,809) | ||
| Interest and debt expense | (368,357) | (363,332) | (335,301) | (295,629) | (222,423) | (152,618) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | (328,895) | (139,882) | (285,183) | (138,950) | (47,340) | 130,035 | ||
| Other undisclosed income from continuing operations before income taxes | 368,873 | 363,458 | 336,149 | 295,630 | 222,423 | 153,876 | ||
| Income from continuing operations before income taxes: | 39,978 | 223,576 | 50,966 | 156,680 | 175,083 | 283,911 | ||
| Income tax expense (benefit) | 11,399 | (1,197) | 8,795 | 12,524 | 48,755 | (2,206) | ||
| Income from continuing operations: | 51,377 | 222,379 | 59,761 | 169,204 | 223,838 | 281,705 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 223,838 | 281,705 | |
| Net income: | 51,377 | 222,379 | 59,761 | 169,204 | 223,838 | 281,705 | ||
| Net loss attributable to noncontrolling interest | (3,942) | (53,536) | (7,787) | (29,177) | (29,276) | (69,418) | ||
| Net income attributable to parent: | 47,435 | 168,843 | 51,974 | 140,027 | 194,562 | 212,287 | ||
| Undistributed earnings (loss) allocated to participating securities, basic | (1,510) | (2,411) | (1,811) | (1,440) | (2,929) | (3,990) | ||
| Net income available to common stockholders, basic: | 45,925 | 166,432 | 50,163 | 138,587 | 191,633 | 208,297 | ||
| Dilutive securities, effect on basic earnings per share | 770 | (400) | 1,818 | 2,584 | ||||
| Net income available to common stockholders, diluted: | 45,925 | 167,202 | 50,163 | 138,187 | 193,451 | 210,881 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 51,377 | 222,379 | 59,761 | 169,204 | 223,838 | 281,705 | ||
| Other comprehensive income (loss) | (3,241) | (2,496) | (1,104) | (1,821) | (6,194) | (6,699) | ||
| Comprehensive income: | 48,136 | 219,883 | 58,657 | 167,383 | 217,644 | 275,006 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (3,942) | (53,536) | (7,787) | (29,177) | (29,276) | (69,418) | ||
| Comprehensive income, net of tax, attributable to parent: | 44,194 | 166,347 | 50,870 | 138,206 | 188,368 | 205,588 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.