Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Sensata Technologies Holding plc (ST) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
INTERFACE HOUSE, INTERFACE BUSINESS PARK SWINDON, SN4 8SY |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3823 - Industrial Instruments for Measurement, Display, and Control of Process Variables; and Related Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 573 | 594 | 508 | 1,226 | 1,709 | 1,862 | |||
| Cash and cash equivalent | 573 | 594 | 508 | 1,226 | 1,709 | 1,862 | |||
| Receivables | 657 | 660 | 744 | 742 | 653 | 577 | |||
| Inventory, net of allowances, customer advances and progress billings | 618 | 614 | 713 | 645 | 588 | 451 | |||
| Inventory | 618 | 614 | 713 | 645 | 588 | 451 | |||
| Other undisclosed current assets | 146 | 159 | 137 | 162 | 126 | 90 | |||
| Total current assets: | 1,994 | 2,027 | 2,102 | 2,775 | 3,077 | 2,980 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 14 | 15 | 16 | 20 | 22 | 24 | |||
| Operating lease, right-of-use asset | 52 | 38 | 40 | 43 | 44 | 50 | |||
| Intangible asset, including goodwill, after accumulated amortization | 3,570 | 3,877 | 4,426 | 4,911 | 4,449 | 3,803 | |||
| Goodwill | 3,158 | 3,384 | 3,543 | 3,911 | 3,502 | 3,111 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 412 | 493 | 884 | 1,000 | 947 | 692 | |||
| Deferred income tax assets | 277 | 288 | 132 | 101 | 105 | 85 | |||
| Other noncurrent assets | 134 | 130 | 135 | 129 | 162 | 173 | |||
| Other undisclosed noncurrent assets | 711 | 769 | 830 | 778 | 755 | 730 | |||
| Total noncurrent assets: | 4,757 | 5,116 | 5,579 | 5,981 | 5,537 | 4,864 | |||
| TOTAL ASSETS: | 6,752 | 7,143 | 7,681 | 8,756 | 8,614 | 7,844 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 756 | 680 | 789 | 879 | 973 | 877 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 45 | 54 | ||
| Taxes payable | ✕ | ✕ | ✕ | ✕ | ✕ | 27 | 19 | ||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 99 | 85 | ||
| Accounts payable | 413 | 362 | 482 | 532 | 459 | 394 | |||
| Accrued liabilities | 343 | 317 | 307 | 347 | 344 | 325 | |||
| Debt | 2 | 2 | 2 | 256 | |||||
| Restructuring reserve | 5 | 6 | 7 | 9 | 7 | 15 | |||
| Other undisclosed current liabilities | 12 | 23 | 25 | 35 | (144) | 604 | |||
| Total current liabilities: | 775 | 711 | 824 | 1,179 | 836 | 1,495 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,848 | 3,176 | 3,374 | 3,959 | 4,215 | 3,214 | |||
| Long-term debt, excluding current maturities | 2,829 | 3,176 | 3,374 | 3,959 | 4,215 | 3,214 | |||
| Finance lease, liability | 19 | ||||||||
| Liabilities, other than long-term debt | 344 | 344 | 464 | 483 | 441 | 402 | |||
| Deferred income tax liabilities | 227 | 236 | 359 | 365 | 339 | 260 | |||
| Liability, pension and other postretirement and postemployment benefits | 39 | 28 | 38 | 36 | 39 | 48 | |||
| Other liabilities | 78 | 81 | 67 | 82 | 63 | 94 | |||
| Other undisclosed noncurrent liabilities | (0) | 21 | 23 | 25 | 27 | 28 | |||
| Total noncurrent liabilities: | 3,191 | 3,541 | 3,861 | 4,466 | 4,683 | 3,644 | |||
| Total liabilities: | 3,966 | 4,253 | 4,685 | 5,645 | 5,519 | 5,139 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 2,785 | 2,890 | 2,996 | 3,111 | 3,095 | 2,705 | |||
| Common stock | 2 | 2 | 2 | 2 | 2 | ||||
| Treasury stock, value | (1,403) | (1,282) | (1,213) | (1,125) | (832) | (785) | |||
| Additional paid in capital | 1,898 | 1,873 | 1,902 | 1,866 | 1,812 | 1,760 | |||
| Accumulated other comprehensive income (loss) | (7) | (43) | 10 | (16) | (20) | (50) | |||
| Retained earnings | 2,296 | 2,340 | 2,296 | 2,383 | 2,132 | 1,778 | |||
| Other undisclosed equity, attributable to parent | 2 | ||||||||
| Total equity: | 2,785 | 2,890 | 2,996 | 3,111 | 3,095 | 2,705 | |||
| TOTAL LIABILITIES AND EQUITY: | 6,752 | 7,143 | 7,681 | 8,756 | 8,614 | 7,844 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,705 | 3,933 | 4,054 | 4,029 | 3,821 | 3,046 | ||
| Cost of revenue | (2,620) | (2,777) | (2,793) | (2,712) | (2,542) | (2,119) | ||
| Gross profit: | 1,084 | 1,156 | 1,261 | 1,317 | 1,278 | 927 | ||
| Operating expenses | (806) | (857) | (1,025) | (714) | (637) | (556) | ||
| Other undisclosed operating income (loss) | (41) | (149) | (55) | 67 | (8) | (33) | ||
| Operating income: | 238 | 149 | 182 | 670 | 633 | 338 | ||
| Nonoperating income (expense) | 11 | (0) | 42 | (72) | (3) | (14) | ||
| Investment income, nonoperating | 21 | 2 | 31 | (76) | ||||
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | (12) | (3) | (4) | (5) | (8) | (10) | ||
| Other nonoperating income (expense) | 2 | 0 | 16 | 9 | 5 | (4) | ||
| Interest and debt expense | (149) | (10) | (182) | (2) | (2) | (3) | ||
| Other undisclosed loss from continuing operations before equity method investments, income taxes | (214) | (155) | ||||||
| Income from continuing operations before equity method investments, income taxes: | 100 | 139 | 42 | 596 | 414 | 166 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 24 | (151) | (24) | (199) | ||||
| Income (loss) from continuing operations before income taxes: | 123 | (12) | 18 | 397 | 414 | 166 | ||
| Income tax expense (benefit) | (92) | 140 | (22) | (86) | (50) | (1) | ||
| Income (loss) from continuing operations: | 31 | 128 | (4) | 311 | 364 | 164 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 364 | 164 | |
| Net income (loss) available to common stockholders, diluted: | 31 | 128 | (4) | 311 | 364 | 164 | ||
Comprehensive Income ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 31 | 128 | (4) | 311 | 364 | 164 | ||
| Other comprehensive income (loss) | 30 | (29) | ||||||
| Comprehensive income (loss): | 31 | 128 | (4) | 311 | 394 | 135 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 35 | (53) | 26 | 3 | ||||
| Comprehensive income, net of tax, attributable to parent: | 66 | 76 | 22 | 314 | 394 | 135 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!