Savers Value Village, Inc. (SVV) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
11400 SE 6TH ST., #220 BELLEVUE, WA 98004 |
| State of Incorp. | WA |
| Fiscal Year End | December 31 |
| Industry (SIC) | 59 - Miscellaneous Retail (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 137,719 | 160,651 | 102,183 | 179,955 | 125,307 | 111,565 | |||
| Cash and cash equivalent | 137,719 | 160,651 | 102,183 | 179,955 | 125,307 | 111,565 | |||
| Receivables | 15,688 | 13,674 | 12,557 | 11,767 | 11,955 | 12,924 | |||
| Inventory, net of allowances, customer advances and progress billings | 39,644 | 37,549 | 35,325 | 32,820 | 36,007 | 30,192 | |||
| Inventory | 39,644 | 37,549 | 35,325 | 32,820 | 36,007 | 30,192 | |||
| Prepaid expense | 7,600 | 17,100 | 11,100 | 6,300 | 19,800 | ||||
| Deferred costs | 20,500 | ||||||||
| Derivative instruments and hedges, assets | 52 | 36,133 | 7,691 | 10,006 | 9,629 | ||||
| Other undisclosed current assets | 25,156 | 21,225 | 20,811 | 25,691 | 18,721 | 16,739 | |||
| Total current assets: | 225,807 | 250,251 | 218,109 | 257,924 | 208,296 | 221,349 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 5,300 | ||||||||
| Operating lease, right-of-use asset | 549,756 | 539,624 | 515,224 | 499,375 | 482,648 | 466,746 | |||
| Property, plant and equipment | 218,150 | 209,208 | |||||||
| Intangible assets, net (including goodwill) | 845,511 | 843,940 | 845,497 | 854,049 | 848,034 | 856,054 | |||
| Goodwill | 682,072 | 678,895 | 681,520 | 687,368 | 680,798 | 687,440 | |||
| Intangible assets, net (excluding goodwill) | 163,439 | 165,045 | 163,977 | 166,681 | 167,236 | 168,614 | |||
| Derivative instruments and hedges | 23,519 | 31,216 | 26,023 | ||||||
| Deferred income tax assets | |||||||||
| Other noncurrent assets | 3,819 | 3,876 | 3,057 | 3,133 | 3,251 | 3,788 | |||
| Other undisclosed noncurrent assets | 264,778 | 251,719 | 236,068 | 224,105 | |||||
| Total noncurrent assets: | 1,663,864 | 1,639,159 | 1,599,846 | 1,609,481 | 1,583,299 | 1,561,819 | |||
| TOTAL ASSETS: | 1,889,671 | 1,889,410 | 1,817,955 | 1,867,405 | 1,791,595 | 1,783,168 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 80,790 | 106,092 | 93,447 | 92,550 | 80,650 | 104,006 | |||
| Accrued liabilities | 45,860 | 50,150 | 44,001 | 65,096 | 56,368 | 55,619 | |||
| Other undisclosed accounts payable and accrued liabilities | 34,930 | 55,942 | 49,446 | 27,454 | 24,282 | 48,387 | |||
| Debt | 6,000 | 6,000 | 6,000 | 4,500 | 6,000 | 13,250 | |||
| Other undisclosed current liabilities | 129,414 | 131,049 | 121,830 | 144,402 | 136,652 | 127,853 | |||
| Total current liabilities: | 216,204 | 243,141 | 221,277 | 241,452 | 223,302 | 245,109 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 735,349 | 735,593 | 735,863 | 784,593 | 783,295 | 1,079,701 | |||
| Long-term debt, excluding current maturities | 735,349 | 735,593 | 735,863 | 784,593 | 783,295 | 1,079,701 | |||
| Liabilities, other than long-term debt | 505,235 | 491,221 | 465,858 | 465,305 | 471,856 | 470,929 | |||
| Deferred income tax liabilities | 13,299 | 7,314 | 6,954 | 27,909 | 59,278 | 68,652 | |||
| Other liabilities | 22,391 | 23,869 | 19,910 | 17,989 | 14,347 | 13,474 | |||
| Operating lease, liability | 469,545 | 460,038 | 438,994 | 419,407 | 398,231 | 388,803 | |||
| Total noncurrent liabilities: | 1,240,584 | 1,226,814 | 1,201,721 | 1,249,898 | 1,255,151 | 1,550,630 | |||
| Total liabilities: | 1,456,788 | 1,469,955 | 1,422,998 | 1,491,350 | 1,478,453 | 1,795,739 | |||
| Equity | |||||||||
| Equity, attributable to parent | 432,883 | 419,455 | 394,957 | 376,055 | 313,142 | (12,571) | |||
| Additional paid in capital | 647,106 | 636,494 | 615,196 | 593,109 | 571,475 | 227,335 | |||
| Accumulated other comprehensive income | 23,326 | 24,573 | 27,769 | 30,487 | 33,080 | 35,895 | |||
| Accumulated deficit | (237,549) | (241,612) | (248,008) | (247,541) | (291,413) | (275,801) | |||
| Total equity: | 432,883 | 419,455 | 394,957 | 376,055 | 313,142 | (12,571) | |||
| TOTAL LIABILITIES AND EQUITY: | 1,889,671 | 1,889,410 | 1,817,955 | 1,867,405 | 1,791,595 | 1,783,168 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 394,797 | 386,663 | 354,172 | 382,765 | 392,698 | 379,102 | ||
| Cost of revenue | (262,262) | (270,961) | (260,162) | (266,878) | (290,277) | (236,980) | ||
| Cost of product and service sold | (170,776) | (162,626) | (158,164) | (160,721) | (158,252) | (154,945) | ||
| Other undisclosed gross profit | (31,532) | (13,025) | (8,204) | (6,133) | 16,306 | (29,000) | ||
| Gross profit: | 101,003 | 102,677 | 85,806 | 109,754 | 118,727 | 113,122 | ||
| Operating expenses | (83,897) | (83,486) | (77,743) | (79,008) | (82,076) | (73,259) | ||
| Other undisclosed operating income (loss) | 31,532 | 13,025 | 8,204 | 6,133 | (16,306) | 29,000 | ||
| Operating income: | 48,638 | 32,216 | 16,267 | 36,879 | 20,345 | 68,863 | ||
| Nonoperating expense | (13,191) | (16,211) | (21,226) | (13,000) | (29,563) | (22,813) | ||
| Gain (loss), foreign currency transaction, before tax | 2,443 | (940) | (956) | 1,073 | (195) | 4,487 | ||
| Other nonoperating income (expense) | (168) | 496 | (106) | 3,515 | (45) | 434 | ||
| Interest and debt expense | (4,088) | 16,379 | (10,615) | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 35,447 | 16,005 | (9,047) | 40,258 | (19,833) | 46,050 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 4,088 | (16,379) | 10,615 | |||||
| Income (loss) from continuing operations before income taxes: | 35,447 | 16,005 | (4,959) | 23,879 | (9,218) | 46,050 | ||
| Income tax expense (benefit) | (13,766) | (6,293) | 4,492 | 19,993 | (6,394) | (11,000) | ||
| Net income (loss) available to common stockholders, diluted: | 21,681 | 9,712 | (467) | 43,872 | (15,612) | 35,050 | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | 12/31/2023 Q4 | 9/30/2023 Q3 | 6/30/2023 Q2 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 21,681 | 9,712 | (467) | 43,872 | (15,612) | 35,050 | ||
| Comprehensive income (loss): | 21,681 | 9,712 | (467) | 43,872 | (15,612) | 35,050 | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (1,247) | (3,196) | (2,718) | (2,593) | (2,815) | 357 | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 20,434 | 6,516 | (3,185) | 41,279 | (18,427) | 35,407 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.