Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
SunCoke Energy, Inc. (SXC) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1011 WARRENVILLE ROAD LISLE, IL 60532 |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3312 - Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 3/31/2026 MRQ | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 89 | 190 | 140 | 90 | 64 | 48 | |||
| Cash and cash equivalent | 89 | 190 | 140 | 90 | 64 | 48 | |||
| Receivables | 112 | 97 | 88 | 105 | 78 | 46 | |||
| Inventory, net of allowances, customer advances and progress billings | 220 | 181 | 183 | 175 | 127 | 127 | |||
| Inventory | 220 | 181 | 183 | 175 | 127 | 127 | |||
| Other current assets | 19 | 8 | 4 | 4 | 4 | 3 | |||
| Other undisclosed current assets | 24 | 1 | 6 | ||||||
| Total current assets: | 463 | 475 | 417 | 374 | 272 | 230 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 11 | ||||||||
| Operating lease, right-of-use asset | 12 | ||||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 1,144 | 1,191 | 1,229 | 1,288 | 1,328 | ||||
| Intangible asset, including goodwill, after accumulated amortization, including: | 100 | 29 | 31 | 33 | 35 | 37 | |||
| Goodwill | 56 | 3 | |||||||
| Intangible asset, excluding goodwill, after accumulated amortization | 44 | 26 | 28 | 30 | 32 | 34 | |||
| Other undisclosed intangible asset, including goodwill, after accumulated amortization | 3 | 3 | 3 | 3 | |||||
| Regulated entity, other noncurrent assets | 8 | ||||||||
| Deferred income tax assets | 0 | ||||||||
| Other noncurrent assets | 25 | 21 | 21 | 18 | 20 | 19 | |||
| Other undisclosed noncurrent assets | 1,172 | ||||||||
| Total noncurrent assets: | 1,327 | 1,194 | 1,244 | 1,281 | 1,344 | 1,384 | |||
| TOTAL ASSETS: | 1,790 | 1,668 | 1,660 | 1,655 | 1,615 | 1,613 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 218 | 206 | 224 | 221 | 179 | 156 | |||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | ✕ | 2 | |||
| Accounts payable | 157 | 153 | 172 | 159 | 126 | 104 | |||
| Accrued liabilities | 61 | 53 | 52 | 61 | 53 | 50 | |||
| Debt | 3 | 3 | 3 | ||||||
| Asset retirement obligation | 1 | ||||||||
| Other undisclosed current liabilities | 1 | ||||||||
| Total current liabilities: | 220 | 206 | 224 | 224 | 182 | 159 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 688 | 492 | 490 | 529 | 620 | 674 | |||
| Long-term debt, excluding current maturities | 686 | 492 | 490 | 529 | 610 | 674 | |||
| Finance lease, liability | 3 | ||||||||
| Liabilities, other than long-term debt | 253 | 255 | 256 | 235 | 230 | 220 | |||
| Asset retirement obligations | 18 | 17 | 14 | 13 | 12 | 11 | |||
| Deferred income tax liabilities | 190 | 197 | 190 | 172 | 169 | 159 | |||
| Liability, pension and other postretirement and postemployment benefits | 7 | 8 | 16 | 16 | 22 | 25 | |||
| Other liabilities | 29 | 25 | 27 | 25 | 27 | 24 | |||
| Operating lease, liability | 9 | 9 | 9 | 9 | 10 | ||||
| Other undisclosed noncurrent liabilities | 3 | 4 | 45 | 44 | 48 | 60 | |||
| Total noncurrent liabilities: | 944 | 751 | 791 | 808 | 898 | 954 | |||
| Total liabilities: | 1,164 | 957 | 1,015 | 1,032 | 1,080 | 1,113 | |||
| Equity | |||||||||
| Equity, attributable to parent | 597 | 680 | 614 | 586 | 498 | 469 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | |||
| Treasury stock, value | (184) | (184) | (184) | (184) | (184) | (184) | |||
| Additional paid in capital | 732 | 733 | 730 | 728 | 721 | 716 | |||
| Accumulated other comprehensive loss | (4) | (8) | (13) | (13) | (17) | (17) | |||
| Retained earnings (accumulated deficit) | 52 | 138 | 80 | 54 | (23) | (47) | |||
| Equity, attributable to noncontrolling interest | 29 | 31 | 31 | 37 | 37 | 32 | |||
| Total equity: | 626 | 711 | 646 | 623 | 535 | 501 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,790 | 1,668 | 1,660 | 1,655 | 1,615 | 1,613 | |||
Income Statement (P&L) ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,837 | 1,935 | 2,063 | 1,973 | 1,456 | 1,333 | ||
| Cost of revenue | (1,543) | (1,601) | (1,721) | (1,602) | (1,116) | (1,044) | ||
| Gross profit: | 295 | 335 | 343 | 371 | 340 | 289 | ||
| Operating expenses | (339) | (183) | (218) | (217) | (199) | (220) | ||
| Operating income (loss): | (44) | 152 | 125 | 154 | 142 | 70 | ||
| Nonoperating income (Investment Income, Nonoperating) | 5 | 5 | ||||||
| Interest and debt expense | (33) | (29) | (27) | (32) | (74) | (51) | ||
| Income (loss) from continuing operations before income taxes: | (73) | 129 | 98 | 122 | 67 | 19 | ||
| Income tax expense (benefit) | 34 | (25) | (34) | (17) | (18) | (10) | ||
| Income (loss) from continuing operations: | (39) | 104 | 64 | 105 | 49 | 9 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | ✕ | 49 | 9 | |
| Net income (loss): | (39) | 104 | 64 | 105 | 49 | 9 | ||
| Net loss attributable to noncontrolling interest | (5) | (8) | (6) | (4) | (5) | (5) | ||
| Net income (loss) available to common stockholders, diluted: | (44) | 96 | 58 | 101 | 43 | 4 | ||
Comprehensive Income ($ in millions)
| 3/31/2026 TTM | 12/31/2025 | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (39) | 104 | 64 | 105 | 49 | 9 | ||
| Other comprehensive income (loss) | 0 | 5 | 0 | 4 | 0 | (3) | ||
| Other undisclosed comprehensive income | 3 | |||||||
| Comprehensive income (loss): | (35) | 109 | 64 | 109 | 49 | 6 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (5) | (8) | (6) | (4) | (5) | (5) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (41) | 101 | 58 | 104 | 44 | 1 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!