Terreno Realty Corporation (TRNO) Financial Statements (2024 and earlier)
Company Profile
Business Address |
101 MONTGOMERY STREET SAN FRANCISCO, CA 94104 |
State of Incorp. | |
Fiscal Year End | December 31 |
Industry (SIC) | 65 - Real Estate (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 58,920 | 11,054 | 26,393 | 10,153 | 7,237 | 106,278 | |||
Cash and cash equivalents | 58,920 | 11,054 | 26,393 | 10,153 | 7,237 | 106,278 | |||
Total current assets: | 58,920 | 11,054 | 26,393 | 10,153 | 7,237 | 106,278 | |||
Noncurrent Assets | |||||||||
Property, plant and equipment | 3,720,140 | 3,669,905 | 3,275,229 | 3,214,217 | 3,134,494 | 2,891,262 | |||
Intangible assets, net (including goodwill) | 140,799 | 139,814 | 123,545 | 125,715 | 121,946 | 113,578 | |||
Intangible assets, net (excluding goodwill) | 140,799 | 139,814 | 123,545 | 125,715 | 121,946 | 113,578 | |||
Total noncurrent assets: | 3,860,939 | 3,809,719 | 3,398,774 | 3,339,932 | 3,256,440 | 3,004,840 | |||
Other undisclosed assets | (282,407) | (242,404) | (260,726) | (241,411) | (234,795) | (190,777) | |||
TOTAL ASSETS: | 3,637,452 | 3,578,369 | 3,164,441 | 3,108,674 | 3,028,882 | 2,920,341 | |||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Noncurrent Liabilities | |||||||||
Other undisclosed liabilities | 989,188 | 978,497 | 934,590 | 956,581 | 899,297 | 866,060 | |||
Total liabilities: | 989,188 | 978,497 | 934,590 | 956,581 | 899,297 | 866,060 | |||
Equity | |||||||||
Equity, attributable to parent, including: | 2,648,264 | 2,599,872 | 2,229,851 | 2,152,093 | 2,129,585 | 2,054,281 | |||
Common stock | 833 | 827 | 765 | 757 | 752 | 752 | |||
Additional paid in capital | 2,594,382 | 2,552,660 | 2,167,276 | 2,118,173 | 2,087,682 | 2,083,475 | |||
Retained earnings (accumulated deficit) | 85,183 | 78,394 | 88,272 | 60,145 | 68,133 | (3,214) | |||
Other undisclosed equity, attributable to parent | (32,134) | (32,009) | (26,462) | (26,982) | (26,982) | (26,732) | |||
Total equity: | 2,648,264 | 2,599,872 | 2,229,851 | 2,152,093 | 2,129,585 | 2,054,281 | |||
TOTAL LIABILITIES AND EQUITY: | 3,637,452 | 3,578,369 | 3,164,441 | 3,108,674 | 3,028,882 | 2,920,341 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues (Operating Lease, Lease Income) | 79,535 | 74,651 | 76,007 | 70,801 | 65,369 | 64,035 | ||
Cost of revenue | (18,586) | (18,381) | (19,083) | (17,140) | (15,804) | (16,876) | ||
Gross profit: | 60,949 | 56,270 | 56,924 | 53,661 | 49,565 | 47,159 | ||
Operating expenses | (28,025) | (27,527) | (27,103) | (25,132) | (23,648) | (22,537) | ||
Operating income: | 32,924 | 28,743 | 29,821 | 28,529 | 25,917 | 24,622 | ||
Nonoperating income (expense) | 7,330 | (5,412) | 29,059 | (6,090) | 71,116 | (4,960) | ||
Operating lease, initial direct cost expense, over term | (18,586) | (18,381) | (19,083) | (17,140) | (15,804) | (16,876) | ||
Interest and debt expense | (5,900) | (7,375) | (7,457) | (6,265) | (5,047) | (5,081) | ||
Income from continuing operations: | 34,354 | 15,956 | 51,423 | 16,174 | 91,986 | 14,581 | ||
Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 16,174 | 91,986 | 14,581 | |
Net income: | 34,354 | 15,956 | 51,423 | 16,174 | 91,986 | 14,581 | ||
Other undisclosed net income attributable to parent | 5,900 | 7,375 | 7,457 | 6,265 | 5,047 | 5,081 | ||
Net income attributable to parent: | 40,254 | 23,331 | 58,880 | 22,439 | 97,033 | 19,662 | ||
Undistributed earnings (loss) allocated to participating securities, basic | (180) | (105) | (271) | (107) | (382) | (81) | ||
Net income available to common stockholders, diluted: | 40,074 | 23,226 | 58,609 | 22,332 | 96,651 | 19,581 |
Comprehensive Income ($ in thousands)Annual | Quarterly
9/30/2023 Q3 | 6/30/2023 Q2 | 3/31/2023 Q1 | 12/31/2022 Q4 | 9/30/2022 Q3 | 6/30/2022 Q2 | 3/31/2022 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 34,354 | 15,956 | 51,423 | 16,174 | 91,986 | 14,581 | ||
Comprehensive income: | 34,354 | 15,956 | 51,423 | 16,174 | 91,986 | 14,581 | ||
Other undisclosed comprehensive income, net of tax, attributable to parent | 7,375 | 7,457 | 6,265 | 5,047 | 5,081 | |||
Comprehensive income, net of tax, attributable to parent: | 34,354 | 23,331 | 58,880 | 22,439 | 97,033 | 19,662 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.