Universal Biosensors Inc (UBI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
1 CORPORATE AVENUE VICTORIA, 3178 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 8,544 | 10,240 | 25,978 | 15,318 | 23,562 | 30,230 | |||
| Cash and cash equivalent | 8,544 | 10,240 | 25,978 | 15,318 | 23,562 | 30,230 | |||
| Restricted cash and investments | 35 | 35 | 527 | 1,969 | 2,175 | 2,055 | |||
| Receivables | 957 | 2,126 | 974 | 476 | 73 | 117 | |||
| Inventory, net of allowances, customer advances and progress billings | 5,586 | 4,378 | 3,142 | 2,144 | 1,880 | 1,078 | |||
| Inventory | 5,586 | 4,378 | 3,142 | 2,144 | 1,880 | 1,078 | |||
| Prepaid expense | 915 | 1,200 | 490 | 399 | 108 | 136 | |||
| Other current assets | 248 | 250 | 825 | 4,544 | 3,599 | 3,457 | |||
| Other undisclosed current assets | 2,188 | 3,774 | 4,736 | ||||||
| Total current assets: | 18,473 | 22,003 | 36,672 | 24,850 | 31,396 | 37,073 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 40 | 49 | 58 | ||||||
| Operating lease, right-of-use asset | 2,468 | 2,663 | 4,422 | ||||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 4,447 | 4,848 | 4,583 | 4,100 | 4,355 | 4,750 | |||
| Intangible asset, including goodwill, after accumulated amortization | 11,015 | 12,651 | 14,287 | 15,928 | |||||
| Intangible asset, excluding goodwill, after accumulated amortization | 11,015 | 12,651 | 14,287 | 15,928 | |||||
| Restricted cash and investments | 320 | 320 | 320 | 812 | 2,319 | 4,908 | |||
| Other noncurrent assets | 93 | 90 | 89 | 38 | |||||
| Other undisclosed noncurrent assets | (11,015) | 2,050 | 4,025 | ||||||
| Total noncurrent assets: | 7,368 | 7,970 | 9,473 | 19,652 | 24,986 | 25,586 | |||
| TOTAL ASSETS: | 25,841 | 29,973 | 46,145 | 44,502 | 56,382 | 62,659 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,152 | 3,298 | 6,156 | 3,908 | 2,202 | 2,413 | |||
| Employee-related liabilities | ✕ | ✕ | ✕ | ✕ | 670 | 603 | 782 | ||
| Accounts payable | 356 | 1,241 | 268 | 437 | 448 | 615 | |||
| Accrued liabilities | 1,796 | 2,057 | 5,888 | 2,801 | 1,152 | 1,015 | |||
| Deferred revenue | 5 | 36 | 30 | 38 | 1,628 | 2,682 | |||
| Debt | 707 | 920 | 75 | 65 | |||||
| Business combination, contingent consideration, liability | 2,214 | 2,067 | 1,500 | 2,141 | |||||
| Other liabilities | 3,024 | 2,823 | 2,660 | 2,924 | |||||
| Other undisclosed current liabilities | 1,797 | 1,695 | 1,587 | 500 | 972 | ||||
| Total current liabilities: | 4,661 | 5,949 | 13,086 | 9,402 | 8,963 | 10,161 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 37 | 46 | 56 | 1,691 | 3,635 | ||||
| Long-term debt, excluding current maturities | 41 | ||||||||
| Finance lease, liability | 37 | 46 | 56 | ||||||
| Liabilities, other than long-term debt | 3,662 | 4,394 | 6,864 | 5,772 | 5,786 | 7,073 | |||
| Deferred revenue | 1,422 | ||||||||
| Asset retirement obligations | 1,297 | 1,214 | 2,921 | 2,721 | 2,735 | 2,600 | |||
| Deferred income tax liabilities | 3,051 | 3,051 | 3,051 | ||||||
| Operating lease, liability | 2,366 | 3,179 | 3,944 | 1,691 | 3,595 | ||||
| Other undisclosed noncurrent liabilities | 109 | 76 | 48 | 29 | 21 | 32 | |||
| Total noncurrent liabilities: | 3,808 | 4,516 | 6,968 | 7,492 | 9,442 | 7,105 | |||
| Total liabilities: | 8,469 | 10,465 | 20,054 | 16,894 | 18,404 | 17,265 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 17,371 | 19,508 | 26,091 | 27,608 | 37,977 | 45,394 | |||
| Common stock | 30 | 21 | 21 | 18 | 18 | 18 | |||
| Additional paid in capital | 131,347 | 119,239 | 119,041 | 93,738 | 93,570 | 93,397 | |||
| Accumulated other comprehensive loss | (345) | (332) | (292) | (323) | (293) | (342) | |||
| Accumulated deficit | (99,407) | (92,679) | (65,824) | (55,317) | (47,679) | (42,833) | |||
| Other undisclosed equity, attributable to parent | (14,253) | (6,742) | (26,855) | (10,507) | (7,638) | (4,846) | |||
| Total equity: | 17,371 | 19,508 | 26,091 | 27,608 | 37,977 | 45,394 | |||
| TOTAL LIABILITIES AND EQUITY: | 25,841 | 29,973 | 46,145 | 44,502 | 56,382 | 62,659 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,283 | 11,039 | 9,358 | 5,778 | 3,203 | 6,897 | ||
| Other income | 42 | 5,740 | 2 | 112 | 3 | |||
| Cost of revenue (Cost of Product and Service Sold) | (2,281) | (2,348) | (2,386) | (3,672) | (2,580) | (3,572) | ||
| Other undisclosed gross profit | (4,406) | (4,833) | ||||||
| Gross profit: | 4,002 | 4,285 | 2,139 | 2,106 | 623 | 3,326 | ||
| Operating expenses | (20,971) | (20,965) | (37,033) | (17,144) | (13,181) | (13,725) | ||
| Operating loss: | (16,968) | (16,680) | (34,894) | (15,038) | (12,558) | (10,400) | ||
| Nonoperating income | 2,729 | 9,939 | 4,988 | 4,531 | 4,920 | 4,236 | ||
| Investment income, nonoperating | 447 | 734 | 382 | 50 | 294 | 826 | ||
| Other nonoperating income | 190 | 5,916 | 182 | 431 | 2,123 | 57 | ||
| Interest and debt expense | (155) | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (14,240) | (6,742) | (29,905) | (10,507) | (7,793) | (6,164) | ||
| Other undisclosed income from continuing operations before income taxes | 155 | |||||||
| Loss from continuing operations before income taxes: | (14,240) | (6,742) | (29,905) | (10,507) | (7,638) | (6,164) | ||
| Income tax benefit | 3,051 | 1,317 | ||||||
| Loss from continuing operations: | (14,240) | (6,742) | (26,855) | (10,507) | (7,638) | (4,846) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (10,507) | (7,638) | (4,846) | |
| Net loss available to common stockholders, diluted: | (14,240) | (6,742) | (26,855) | (10,507) | (7,638) | (4,846) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (14,240) | (6,742) | (26,855) | (10,507) | (7,638) | (4,846) | ||
| Other comprehensive income (loss) | (13) | (40) | 32 | (30) | 49 | (16) | ||
| Comprehensive loss, net of tax, attributable to parent: | (14,253) | (6,782) | (26,823) | (10,537) | (7,589) | (4,862) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.