USG Corporation (USG) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
550 WEST ADAMS STREET CHICAGO, IL 60661 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 327 - Concrete, Gypsum, And Plaster Products (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 456 | 489 | 636 | 324 | 892 | 652 | |||
| Cash and cash equivalent | 394 | 427 | 442 | 228 | 810 | 546 | |||
| Short-term investments | 62 | 62 | 194 | 96 | 82 | 106 | |||
| Restricted cash and investments | 9 | 1 | |||||||
| Receivables | 233 | 183 | 391 | 404 | 369 | 326 | |||
| Inventory, net of allowances, customer advances and progress billings | 252 | 236 | 314 | 329 | 332 | 304 | |||
| Inventory | 252 | 236 | 314 | 329 | 332 | 304 | |||
| Disposal group, including discontinued operation | 5 | ||||||||
| Other current assets | 35 | 40 | 45 | 48 | 47 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 40 | ||
| Assets held-for-sale | ✕ | ✕ | ✕ | ✕ | ✕ | 1 | |||
| Income taxes receivable | ✕ | ✕ | ✕ | ✕ | ✕ | 3 | 2 | ||
| Other undisclosed current assets | 15 | 1 | 5 | 41 | 56 | 3 | |||
| Total current assets: | 991 | 949 | 1,400 | 1,152 | 1,700 | 1,327 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 1,762 | 1,707 | 1,788 | 1,908 | 2,103 | 2,100 | |||
| Long-term investments and receivables | 723 | 657 | 718 | 793 | 60 | 25 | |||
| Long-term investments | 723 | 657 | 718 | 793 | 60 | 25 | |||
| Intangible assets, net (including goodwill) | 43 | 10 | 48 | 54 | 62 | ||||
| Goodwill | 16 | ||||||||
| Intangible assets, net (excluding goodwill) | 27 | 10 | 48 | 54 | 62 | ||||
| Other noncurrent assets | 45 | 64 | 102 | 122 | 241 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 233 | ||
| Other undisclosed noncurrent assets | 287 | 492 | 718 | (29) | (37) | (24) | |||
| Total noncurrent assets: | 2,860 | 2,920 | 3,336 | 2,842 | 2,421 | 2,396 | |||
| TOTAL ASSETS: | 3,851 | 3,869 | 4,736 | 3,994 | 4,121 | 3,723 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 415 | 422 | 482 | 553 | 563 | 596 | |||
| Taxes payable | 10 | 9 | 1 | 5 | 2 | ||||
| Employee-related liabilities | 42 | 58 | 71 | ||||||
| Accounts payable | 280 | 237 | 259 | 290 | 284 | 286 | |||
| Accrued liabilities | 135 | 175 | 214 | 220 | 216 | 237 | |||
| Debt | 500 | 4 | 63 | 4 | |||||
| Derivative instruments and hedges, liabilities | 18 | 2 | |||||||
| Restructuring reserve | 1 | ✕ | ✕ | ||||||
| Estimated litigation liability | 9 | 48 | |||||||
| Self insurance reserve | 21 | 22 | 25 | ||||||
| Deferred tax liabilities | 22 | ||||||||
| Other undisclosed current liabilities | (82) | (80) | (98) | ||||||
| Total current liabilities: | 415 | 422 | 991 | 563 | 568 | 551 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 1,078 | 1,083 | 1,675 | 2,205 | 2,238 | 2,016 | |||
| Long-term debt, excluding current maturities | 1,078 | 1,083 | 1,675 | 2,205 | 2,238 | 2,016 | |||
| Liabilities, other than long-term debt | 509 | 478 | 634 | 818 | 653 | 1,137 | |||
| Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | 277 | 573 | ||
| Deferred tax liabilities, net | 4 | 5 | 61 | 66 | 5 | ||||
| Liability, pension and other postretirement and postemployment benefits | 326 | 290 | 392 | 491 | ✕ | ✕ | |||
| Due to related parties | 54 | 289 | |||||||
| Other liabilities | 183 | 184 | 237 | 266 | 256 | 270 | |||
| Other undisclosed noncurrent liabilities | 4 | ||||||||
| Total noncurrent liabilities: | 1,591 | 1,561 | 2,309 | 3,023 | 2,891 | 3,153 | |||
| Total liabilities: | 2,006 | 1,983 | 3,300 | 3,586 | 3,459 | 3,704 | |||
| Equity | |||||||||
| Equity, attributable to parent | 1,845 | 1,886 | 1,436 | 407 | 638 | 6 | |||
| Common stock | 15 | 15 | 15 | 14 | 14 | 11 | |||
| Treasury stock, value | (169) | ||||||||
| Additional paid in capital | 3,057 | 3,038 | 3,027 | 3,014 | 2,920 | 2,595 | |||
| Accumulated other comprehensive income (loss) | (389) | (385) | (314) | (338) | 24 | (233) | |||
| Accumulated deficit | (669) | (782) | (1,292) | (2,283) | (2,320) | (2,367) | |||
| Equity, attributable to noncontrolling interest | 1 | 24 | 13 | ||||||
| Total equity: | 1,845 | 1,886 | 1,436 | 408 | 662 | 19 | |||
| TOTAL LIABILITIES AND EQUITY: | 3,851 | 3,869 | 4,736 | 3,994 | 4,121 | 3,723 | |||
Income Statement (P&L) ($ in millions)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,204 | 3,017 | 3,776 | 3,724 | 3,570 | 3,224 | ||
| Revenue, net | ✕ | 3,204 | 3,017 | 3,776 | 3,724 | 3,570 | 3,224 | |
| Cost of revenue (Cost of Product and Service Sold) | (2,539) | (2,312) | (3,085) | (3,070) | (2,989) | (2,829) | ||
| Gross profit: | 665 | 705 | 691 | 654 | 581 | 395 | ||
| Operating expenses | (298) | (314) | (317) | (503) | (358) | (350) | ||
| Other undisclosed operating income | 3 | 7 | 11 | 35 | 28 | |||
| Operating income: | 367 | 394 | 381 | 162 | 258 | 73 | ||
| Nonoperating income (expense) | (4) | 16 | (5) | 16 | 10 | 4 | ||
| Investment income, nonoperating | 4 | 4 | 2 | 28 | 5 | 4 | ||
| Loss on contract termination | (6) | |||||||
| Gain (loss), foreign currency transaction, before tax | (4) | 3 | (7) | (6) | 4 | |||
| Other nonoperating income (expense) | (4) | 9 | 1 | |||||
| Interest and debt expense | (91) | (182) | (182) | (179) | (203) | (247) | ||
| Other undisclosed income (loss) from continuing operations before equity method investments, income taxes | 63 | 46 | 68 | 47 | (6) | |||
| Income (loss) from continuing operations before equity method investments, income taxes: | 335 | 274 | 262 | 46 | 59 | (170) | ||
| Income from equity method investments | 59 | 49 | 50 | 35 | ||||
| Other undisclosed loss from continuing operations before income taxes | (59) | (49) | (50) | |||||
| Income (loss) from continuing operations before income taxes: | 335 | 274 | 262 | 81 | 59 | (170) | ||
| Income tax expense (benefit) | (238) | (63) | 729 | (7) | (11) | (12) | ||
| Other undisclosed loss from continuing operations | (35) | |||||||
| Income (loss) from continuing operations: | 97 | 211 | 991 | 39 | 48 | (182) | ||
| Income (loss) before gain (loss) on sale of properties: | 97 | 211 | 991 | 39 | 48 | (182) | ||
| Other undisclosed net income (loss) | (9) | 299 | (1) | (2) | 57 | |||
| Net income (loss): | 88 | 510 | 991 | 38 | 46 | (125) | ||
| Net income attributable to noncontrolling interest | 1 | |||||||
| Other undisclosed net income (loss) attributable to parent | (1) | (1) | ||||||
| Net income (loss) available to common stockholders, basic: | 88 | 510 | 991 | 37 | 47 | (126) | ||
| Other undisclosed net loss available to common stockholders, diluted | (1) | |||||||
| Net income (loss) available to common stockholders, diluted: | 88 | 510 | 990 | 37 | 47 | (126) | ||
Comprehensive Income ($ in millions)
| 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 88 | 510 | 991 | 38 | 46 | (125) | ||
| Other comprehensive income (loss) | (4) | (71) | 24 | (362) | 257 | (59) | ||
| Comprehensive income (loss): | 84 | 439 | 1,015 | (324) | 303 | (184) | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (1) | |||||||
| Other undisclosed comprehensive income, net of tax, attributable to parent | ||||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 84 | 439 | 1,015 | (324) | 302 | (184) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.