Varian Medical Systems, Inc. (VAR) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
3100 HANSEN WAY PALO ALTO, CA 94304-1038 |
| State of Incorp. | DE |
| Fiscal Year End | September 30 |
| Industry (SIC) | 3845 - Electromedical and Electrotherapeutic Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 531 | 544 | 716 | 939 | 845 | 915 | |||
| Cash and cash equivalent | 531 | 505 | 716 | 844 | 845 | 849 | |||
| Short-term investments | 39 | 95 | 66 | ||||||
| Receivables | 1,154 | 1,034 | 856 | 892 | 771 | 732 | |||
| Inventory, net of allowances, customer advances and progress billings | 552 | 438 | 440 | 640 | 613 | 572 | |||
| Inventory | 552 | 438 | 440 | 640 | 613 | 572 | |||
| Prepaid expense | 58 | 114 | 119 | ||||||
| Advances on inventory purchases | 15 | 17 | |||||||
| Disposal group, including discontinued operation | 2 | 11 | |||||||
| Deposits current assets | 11 | ||||||||
| Other undisclosed current assets | 86 | 39 | 37 | 146 | 296 | 275 | |||
| Total current assets: | 2,395 | 2,188 | 2,190 | 2,616 | 2,525 | 2,494 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | ✕ | ✕ | ✕ | ✕ | ✕ | ||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 312 | 275 | 255 | 379 | 379 | 338 | |||
| Long-term investments and receivables | 68 | 235 | 123 | ||||||
| Long-term investments | 68 | 158 | 65 | ||||||
| Accounts and financing receivable, after allowance for credit loss | 77 | 59 | |||||||
| Intangible asset, including goodwill, after accumulated amortization | 913 | 395 | 294 | 399 | 429 | 320 | |||
| Goodwill | 612 | 294 | 223 | 295 | 283 | 241 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 301 | 101 | 72 | 105 | 145 | 80 | |||
| Contract with customer, asset, after allowance for credit loss | 36 | ✕ | ✕ | ✕ | ✕ | ||||
| Deferred costs | 57 | 60 | |||||||
| Deferred income tax assets | 85 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 397 | 293 | 301 | 283 | 413 | 285 | |||
| Other undisclosed noncurrent assets | 66 | 139 | 71 | (437) | (263) | ||||
| Total noncurrent assets: | 1,706 | 1,064 | 989 | 1,200 | 1,076 | 863 | |||
| TOTAL ASSETS: | 4,102 | 3,253 | 3,179 | 3,816 | 3,601 | 3,357 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 708 | 610 | 557 | 614 | 694 | 664 | |||
| Taxes payable | 36 | 31 | |||||||
| Employee-related liabilities | 102 | 121 | |||||||
| Accounts payable | 249 | 190 | 162 | 201 | 203 | 187 | |||
| Accrued liabilities | 460 | 420 | 395 | 413 | 354 | 324 | |||
| Deferred revenue | 766 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 410 | 350 | 380 | 158 | 50 | ||||
| Deferred compensation liability | 57 | 58 | |||||||
| Disposal group, including discontinued operation | 3 | ||||||||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 641 | 621 | 490 | 422 | ||
| Deferred tax liabilities | ✕ | ✕ | 6 | 11 | |||||
| Customer advances and deposits | ✕ | ✕ | ✕ | 178 | 171 | ||||
| Contract with customer, liability | ✕ | ✕ | 730 | ✕ | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | (202) | (174) | |||||||
| Total current liabilities: | 1,884 | 1,340 | 1,550 | 1,614 | 1,383 | 1,202 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 288 | 338 | 388 | ||||||
| Long-term debt, excluding current maturities | 288 | 338 | 388 | ||||||
| Liabilities, other than long-term debt | 440 | 324 | 130 | 160 | 248 | 240 | |||
| Accounts payable and accrued liabilities | 2 | 2 | |||||||
| Deferred tax liabilities, net | ✕ | ✕ | 48 | 32 | |||||
| Liability for uncertainty in income taxes | 45 | 55 | |||||||
| Other liabilities | 440 | 324 | 130 | 160 | 154 | 152 | |||
| Operating lease, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ||||
| Other undisclosed noncurrent liabilities | (94) | (89) | |||||||
| Total noncurrent liabilities: | 440 | 324 | 130 | 448 | 492 | 539 | |||
| Total liabilities: | 2,324 | 1,664 | 1,680 | 2,062 | 1,874 | 1,741 | |||
| Temporary equity, including noncontrolling interest | 10 | ||||||||
| Equity | |||||||||
| Equity, attributable to parent | 1,768 | 1,584 | 1,495 | 1,741 | 1,712 | 1,616 | |||
| Common stock | 91 | 91 | 92 | 94 | 98 | 101 | |||
| Additional paid in capital | 846 | 778 | 716 | 679 | 682 | 643 | |||
| Accumulated other comprehensive loss | (102) | (65) | (69) | (101) | (86) | (59) | |||
| Retained earnings | 934 | 780 | 756 | 1,069 | 1,018 | 931 | |||
| Equity, attributable to noncontrolling interest | 9 | 4 | 4 | 4 | 15 | ||||
| Total equity: | 1,778 | 1,589 | 1,499 | 1,744 | 1,726 | 1,616 | |||
| TOTAL LIABILITIES AND EQUITY: | 4,102 | 3,253 | 3,179 | 3,816 | 3,601 | 3,357 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 3,225 | 2,919 | 2,668 | 3,218 | 3,099 | 3,050 | ||
| Revenue, net | ✕ | ✕ | ✕ | 2,668 | 3,218 | 3,099 | 3,050 | |
| Cost of revenue | (1,855) | (1,646) | (1,513) | (1,857) | (1,816) | (1,748) | ||
| Cost of product and service sold | (1,513) | (1,857) | (1,816) | (1,748) | ||||
| Gross profit: | 1,370 | 1,274 | 1,156 | 1,361 | 1,283 | 1,302 | ||
| Operating expenses | (984) | (832) | (814) | (811) | (734) | (731) | ||
| Operating income: | 386 | 442 | 342 | 551 | 549 | 571 | ||
| Nonoperating income | 28 | 17 | 14 | 17 | 12 | 10 | ||
| Investment income, nonoperating | 17 | 14 | 17 | 14 | 11 | |||
| Gain (loss), foreign currency transaction, before tax | 4 | (2) | (1) | |||||
| Other nonoperating income | 0 | |||||||
| Interest and debt expense | (9) | (7) | (11) | (12) | (8) | (7) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 1 | |||||||
| Income from continuing operations before equity method investments, income taxes: | 406 | 452 | 345 | 556 | 553 | 575 | ||
| Income (loss) from equity method investments | 0 | (1) | ||||||
| Other undisclosed income from continuing operations before income taxes | 15 | 2 | 1 | |||||
| Income from continuing operations before income taxes: | 421 | 452 | 345 | 556 | 555 | 575 | ||
| Income tax expense | (129) | (302) | (88) | (154) | (143) | (171) | ||
| Income from continuing operations: | 292 | 150 | 257 | 403 | 412 | 404 | ||
| Income before gain (loss) on sale of properties: | 292 | 150 | 250 | 403 | 412 | 404 | ||
| Loss from discontinued operations | (7) | |||||||
| Net income: | 292 | 150 | 250 | 403 | 412 | 404 | ||
| Net loss attributable to noncontrolling interest | (1) | (0) | (1) | |||||
| Other undisclosed net income (loss) attributable to parent | (0) | (0) | 0 | |||||
| Net income available to common stockholders, diluted: | 292 | 150 | 250 | 402 | 411 | 404 | ||
Comprehensive Income ($ in millions)
| 9/30/2020 | 9/30/2019 | 9/30/2018 | 9/30/2017 | 9/30/2016 | 9/30/2015 | 9/30/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 292 | 150 | 250 | 403 | 412 | 404 | ||
| Other comprehensive income (loss) | (37) | 4 | 32 | (14) | (28) | (19) | ||
| Comprehensive income: | 255 | 154 | 282 | 388 | 384 | 385 | ||
| Comprehensive loss, net of tax, attributable to noncontrolling interest | (0) | (0) | (1) | (0) | (1) | |||
| Other undisclosed comprehensive income, net of tax, attributable to parent | 0 | |||||||
| Comprehensive income, net of tax, attributable to parent: | 255 | 153 | 282 | 388 | 384 | 385 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.