Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Rainmaker Systems Inc (VCTL) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
900 EAST HAMILTON AVENUE CAMPBELL, CA 95008 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 8741 - Management Services (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2014 MRQ | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 3,633 | 4,494 | |||
| Cash and cash equivalent | 3,633 | 4,494 | |||
| Restricted cash and investments | 52 | ||||
| Receivables | 3,554 | 3,720 | |||
| Prepaid expense | 623 | ✕ | |||
| Other current assets | 303 | ✕ | |||
| Prepaid expense and other current assets | ✕ | ✕ | 1,292 | ||
| Other undisclosed current assets | 695 | ||||
| Total current assets: | 8,808 | 9,558 | |||
| Noncurrent Assets | |||||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 691 | 2,455 | |||
| Intangible asset, including goodwill, after accumulated amortization | ✕ | 5,337 | |||
| Goodwill | 5,337 | ||||
| Other noncurrent assets | 840 | ✕ | |||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | 416 | ||
| Total noncurrent assets: | 1,531 | 8,208 | |||
| TOTAL ASSETS: | 10,339 | 17,766 | |||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 14,043 | 7,584 | |||
| Employee-related liabilities | 1,001 | 425 | |||
| Accounts payable | 13,042 | 7,159 | |||
| Debt | 3,641 | 2,727 | |||
| Deferred revenue and credits | 1,965 | 2,311 | |||
| Other undisclosed current liabilities | 3,665 | 3,142 | |||
| Total current liabilities: | 23,314 | 15,764 | |||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 1,800 | ||||
| Long-term debt, excluding current maturities | 1,800 | ||||
| Liabilities, other than long-term debt | 1,920 | 959 | |||
| Deferred revenue and credits | 1,629 | 44 | |||
| Deferred tax liabilities, net | 26 | 567 | |||
| Other liabilities | 172 | ||||
| Derivative instruments and hedges, liabilities | 93 | 348 | |||
| Total noncurrent liabilities: | 1,920 | 2,759 | |||
| Total liabilities: | 25,234 | 18,523 | |||
| Equity | |||||
| Equity, attributable to parent | (14,895) | (757) | |||
| Common stock | 41 | 27 | |||
| Treasury stock, value | (2,876) | (2,727) | |||
| Additional paid in capital | 137,445 | 130,402 | |||
| Accumulated other comprehensive loss | (336) | (261) | |||
| Accumulated deficit | (149,169) | (128,198) | |||
| Total equity: | (14,895) | (757) | |||
| TOTAL LIABILITIES AND EQUITY: | 10,339 | 17,766 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Revenues (Revenue, Net) | 17,681 | 25,360 | ||
| Cost of revenue (Cost of Product and Service Sold) | (12,290) | (14,397) | ||
| Gross profit: | 5,391 | 10,963 | ||
| Operating expenses | (27,119) | (14,640) | ||
| Operating loss: | (21,728) | (3,677) | ||
| Nonoperating income (expense) | (66) | 21 | ||
| Gain (loss), foreign currency transaction, before tax | (35) | 21 | ||
| Other nonoperating expense | (31) | |||
| Loss from continuing operations before equity method investments, income taxes: | (21,794) | (3,656) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 116 | (68) | ||
| Loss from continuing operations before income taxes: | (21,678) | (3,724) | ||
| Income tax expense (benefit) | 657 | (241) | ||
| Loss from continuing operations: | (21,021) | (3,965) | ||
| Loss before gain (loss) on sale of properties: | (20,971) | (10,272) | ||
| Income (loss) from discontinued operations | 50 | (6,307) | ||
| Net loss available to common stockholders, diluted: | (20,971) | (10,272) | ||
Comprehensive Income ($ in thousands)
| 9/30/2014 TTM | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Net loss: | (20,971) | (10,272) | ||
| Comprehensive loss: | (20,971) | (10,272) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (75) | 329 | ||
| Comprehensive loss, net of tax, attributable to parent: | (21,046) | (9,943) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.
An easy way to get professional financial analysis in one click
Load financial statements → click "Get report" → Your report is ready.
No financial analysis knowledge required!