Rafina Innovations Inc. (VICA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
KINTYRE HOUSE, 209 GOVAN ROAD, GLASGOW, G51 1 HJ |
| State of Incorp. | |
| Fiscal Year End | December 31 |
| Industry (SIC) | 3841 - Surgical and Medical Instruments and Apparatus (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 19 | 352 | 2 | 10 | 408 | ||||
| Cash and cash equivalent | 19 | 352 | 2 | 10 | 408 | ||||
| Receivables | 161 | 87 | 661 | 1 | |||||
| Inventory, net of allowances, customer advances and progress billings | 4 | 4 | 5 | 6 | 7 | ✕ | |||
| Inventory | 4 | 4 | 5 | 6 | 7 | ||||
| Prepaid expense | 47 | 51 | 44 | 78 | 47 | ||||
| Other undisclosed current assets | 55 | (619) | |||||||
| Total current assets: | 230 | 495 | 105 | 137 | 463 | ||||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 68 | 155 | 214 | 311 | 103 | ||||
| Total noncurrent assets: | 68 | 155 | 214 | 311 | 103 | ||||
| TOTAL ASSETS: | 299 | 650 | 319 | 447 | 567 | ||||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 572 | 583 | 512 | 355 | 116 | ||||
| Taxes payable | 80 | 80 | |||||||
| Accounts payable | 116 | ||||||||
| Other undisclosed accounts payable and accrued liabilities | 492 | 503 | 512 | 355 | |||||
| Due to related parties | 15 | 341 | 509 | 295 | 393 | 32 | |||
| Other undisclosed current liabilities | 206 | 637 | 383 | 898 | 78 | 1,290 | |||
| Total current liabilities: | 793 | 1,561 | 1,404 | 1,549 | 587 | 1,322 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | (4) | ||||||||
| Long-term debt, excluding current maturities | (4) | ||||||||
| Liabilities, other than long-term debt | 164 | 0 | |||||||
| Deferred tax liabilities, net | 0 | 0 | |||||||
| Due to related parties | 164 | ||||||||
| Other undisclosed noncurrent liabilities | 12 | 4 | |||||||
| Total noncurrent liabilities: | 176 | 0 | |||||||
| Total liabilities: | 793 | 1,561 | 1,404 | 1,725 | 587 | 1,322 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (494) | (911) | (1,085) | (1,227) | (20) | (1,322) | |||
| Common stock | 2 | 24 | 19 | 19 | 1 | ||||
| Additional paid in capital | 40,147 | 33,819 | 30,562 | 28,768 | 20,641 | 372 | |||
| Accumulated other comprehensive income (loss) | (56) | (17) | 83 | 89 | 54 | ||||
| Accumulated deficit | (40,586) | (34,737) | (31,749) | (30,153) | (20,717) | ||||
| Other undisclosed equity, attributable to parent | 50 | (1,694) | |||||||
| Other undisclosed equity | (50) | ||||||||
| Total equity: | (494) | (911) | (1,085) | (1,277) | (20) | (1,322) | |||
| TOTAL LIABILITIES AND EQUITY: | 299 | 650 | 319 | 447 | 567 | ||||
Income Statement (P&L) ($ in thousands)
| 3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 413 | 356 | 687 | 60 | 27 | |||
| Revenue, net | ✕ | ✕ | 356 | 687 | 60 | 27 | ||
| Cost of revenue (Cost of Product and Service Sold) | (144) | (130) | (322) | (32) | (17) | |||
| Gross profit: | 268 | 226 | 366 | 28 | 10 | |||
| Operating expenses | (4,505) | (3,108) | (1,971) | (7,286) | (3,275) | (1,339) | ||
| Operating loss: | (4,236) | (2,882) | (1,606) | (7,257) | (3,265) | (1,339) | ||
| Nonoperating income (expense) | (1,613) | (25) | 0 | (1,837) | (15,213) | (0) | ||
| Gain (loss), foreign currency transaction, before tax | (2) | 2 | (27) | 4 | (0) | |||
| Debt instrument, convertible, beneficial conversion feature | 368 | 540 | ||||||
| Other nonoperating expense | (25) | (2) | (2,178) | (15,758) | ||||
| Interest and debt expense | (4) | (18) | 4 | (2,184) | (15,762) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 4 | |||||||
| Loss from continuing operations before equity method investments, income taxes: | (5,850) | (2,925) | (1,601) | (11,279) | (34,240) | (1,339) | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 18 | (6) | 1,844 | 15,217 | ||||
| Loss from continuing operations before income taxes: | (5,850) | (2,907) | (1,607) | (9,435) | (19,022) | (1,339) | ||
| Income tax expense (benefit) | (80) | (11) | 1 | |||||
| Loss from continuing operations: | (5,850) | (2,987) | (1,619) | (9,434) | (19,022) | (1,339) | ||
| Loss before gain (loss) on sale of properties: | (5,850) | (2,987) | (1,619) | (9,434) | (19,022) | (1,339) | ||
| Other undisclosed net income (loss) | 22 | (2) | ||||||
| Net loss available to common stockholders, diluted: | (5,850) | (2,987) | (1,596) | (9,436) | (19,022) | (1,339) | ||
Comprehensive Income ($ in thousands)
| 3/31/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (5,850) | (2,987) | (1,596) | (9,436) | (19,022) | (1,339) | ||
| Comprehensive loss: | (5,850) | (2,987) | (1,596) | (9,436) | (19,022) | (1,339) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (39) | (101) | (6) | 35 | 54 | |||
| Comprehensive loss, net of tax, attributable to parent: | (5,889) | (3,088) | (1,602) | (9,401) | (18,969) | (1,339) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.