Virtusa Corporation (VRTU) Financial Statements (2025 and earlier)
Company Profile
Business Address |
132 TURNPIKE RD SOUTHBOROUGH, MA 01772 |
State of Incorp. | |
Fiscal Year End | March 31 |
Industry (SIC) | 7371 - Computer Programming Services (benchmarking) |
More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
12/31/2020 Q3 | 9/30/2020 Q2 | 6/30/2020 Q1 | 3/31/2020 Q4 | 12/31/2019 Q3 | 9/30/2019 Q2 | 6/30/2019 Q1 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 300,746 | 289,312 | 237,445 | 198,280 | 207,919 | ||||
Cash and cash equivalent | 297,459 | 285,277 | 217,387 | 183,372 | 190,007 | ||||
Short-term investments | 3,287 | 4,035 | 20,058 | 14,908 | 17,912 | ||||
Restricted cash and investments | 2,653 | 324 | 1,735 | 233 | 336 | ||||
Receivables | 134,825 | 141,358 | 149,800 | 155,510 | 149,652 | ||||
Prepaid expense | 62,853 | 62,405 | 43,845 | 52,736 | 46,586 | ||||
Asset, held-for-sale, not part of disposal group | 10,718 | 8,281 | 8,749 | 8,844 | 9,042 | ||||
Other current assets | 26,590 | 30,954 | 32,308 | 32,862 | 33,715 | ||||
Other undisclosed current assets | 93,259 | 91,880 | 106,716 | 113,683 | 116,722 | ||||
Total current assets: | 631,644 | 624,514 | 580,598 | 562,148 | 563,972 | ||||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 42,295 | 44,602 | 50,894 | 50,933 | |||||
Property, plant and equipment | 98,248 | 99,323 | 108,198 | 111,412 | 120,225 | ||||
Long-term investments and receivables | 1,321 | 1,429 | 1,672 | 1,889 | |||||
Long-term investments | 1,321 | 1,429 | 1,672 | 1,889 | |||||
Intangible assets, net (including goodwill) | 417,297 | 418,510 | 375,608 | 378,391 | 378,190 | ||||
Goodwill | 293,583 | 291,743 | 276,089 | 277,061 | 280,501 | ||||
Intangible assets, net (excluding goodwill) | 123,714 | 126,767 | 99,519 | 101,330 | 97,689 | ||||
Restricted cash and investments | 86 | ||||||||
Deferred income tax assets | 30,158 | 30,739 | 31,136 | 29,735 | |||||
Other noncurrent assets | 35,369 | 44,589 | 38,085 | 39,895 | 35,780 | ||||
Other undisclosed noncurrent assets | 15 | 7 | 10 | 83,261 | |||||
Total noncurrent assets: | 623,382 | 639,091 | 605,360 | 612,038 | 619,431 | ||||
TOTAL ASSETS: | 1,255,026 | 1,263,605 | 1,185,958 | 1,174,186 | 1,183,403 | ||||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 202,406 | 195,659 | 181,476 | 179,632 | 186,614 | ||||
Taxes payable | 7,704 | 4,024 | 6,729 | 5,184 | 5,917 | ||||
Employee-related liabilities | 75,667 | 55,775 | 78,524 | 72,506 | 61,561 | ||||
Accounts payable | 31,940 | 43,097 | 30,548 | 35,032 | 41,802 | ||||
Accrued liabilities | 87,095 | 92,763 | 65,675 | 66,910 | 77,334 | ||||
Deferred revenue | 9,340 | 10,823 | 6,592 | 6,887 | |||||
Debt | 51,660 | 28,797 | 25,982 | 25,414 | 13,657 | ||||
Contract with customer, liability | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 7,074 | ||
Other undisclosed current liabilities | 11,011 | ||||||||
Total current liabilities: | 263,406 | 235,279 | 214,050 | 211,933 | 218,356 | ||||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 400,126 | 457,978 | 419,173 | 414,527 | 348,469 | ||||
Long-term debt, excluding current maturities | 363,823 | 419,205 | 375,164 | 369,992 | 348,469 | ||||
Liabilities, other than long-term debt, including: | 60,940 | 59,682 | 42,154 | 43,086 | 28,102 | ||||
Deferred income tax liabilities | 15,175 | 15,806 | 14,873 | 15,271 | |||||
Other liabilities | 45,765 | 43,876 | 27,281 | 27,815 | |||||
Operating lease, liability | 36,303 | 38,773 | 44,009 | 44,535 | |||||
Other undisclosed liabilities, other than long-term debt | 28,102 | ||||||||
Other undisclosed noncurrent liabilities | 63,421 | ||||||||
Total noncurrent liabilities: | 461,066 | 517,660 | 461,327 | 457,613 | 439,992 | ||||
Total liabilities: | 724,472 | 752,939 | 675,377 | 669,546 | 658,348 | ||||
Temporary equity, including noncontrolling interest | 107,408 | 107,367 | 107,285 | 107,243 | 125,853 | ||||
Equity | |||||||||
Equity, attributable to parent, including: | 423,146 | 403,299 | 403,296 | 382,269 | 399,202 | ||||
Common stock | 337 | 336 | 332 | 332 | 331 | ||||
Treasury stock, value | (58,332) | (58,332) | (39,652) | ||||||
Additional paid in capital | 253,013 | 248,631 | 256,152 | 248,284 | 244,078 | ||||
Accumulated other comprehensive loss | (73,191) | (80,974) | (67,529) | (69,055) | (60,581) | ||||
Retained earnings | 301,319 | 293,638 | 272,673 | 261,040 | 255,026 | ||||
Other undisclosed equity, attributable to parent | (58,332) | (58,332) | |||||||
Equity, attributable to noncontrolling interest | 15,128 | ||||||||
Total equity: | 423,146 | 403,299 | 403,296 | 397,397 | 399,202 | ||||
TOTAL LIABILITIES AND EQUITY: | 1,255,026 | 1,263,605 | 1,185,958 | 1,174,186 | 1,183,403 |
Income Statement (P&L) ($ in thousands)Annual | Quarterly
12/31/2020 Q3 | 9/30/2020 Q2 | 6/30/2020 Q1 | 3/31/2020 Q4 | 12/31/2019 Q3 | 9/30/2019 Q2 | 6/30/2019 Q1 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 317,188 | 301,064 | (982,632) | 335,107 | 328,501 | 319,024 | ||
Cost of revenue | (233,170) | (232,460) | (236,427) | (238,584) | (234,735) | |||
Gross profit: | 84,018 | 68,604 | 98,680 | 89,917 | 84,289 | |||
Operating expenses | (71,292) | (61,449) | (68,270) | (70,682) | (70,861) | |||
Operating income: | 12,726 | 7,155 | 30,410 | 19,235 | 13,428 | |||
Nonoperating expense | (211) | (5,957) | (7,209) | (7,157) | (2,669) | |||
Investment income, nonoperating | 192 | 276 | 520 | 551 | 673 | |||
Gain (loss), foreign currency transaction, before tax | 4,098 | (1,241) | (3,065) | (3,437) | 1,202 | |||
Other nonoperating income (expense) | 1,235 | 307 | 209 | 564 | 364 | |||
Interest and debt expense | (5,736) | (5,299) | (4,873) | (4,835) | (4,908) | |||
Income (loss) from continuing operations before equity method investments, income taxes: | 6,779 | (4,101) | 18,328 | 7,243 | 5,851 | |||
Other undisclosed income from continuing operations before income taxes | 5,736 | 5,299 | 4,873 | 4,835 | 4,908 | |||
Income from continuing operations before income taxes: | 12,515 | 1,198 | 23,201 | 12,078 | 10,759 | |||
Income tax expense | (3,746) | (304) | (10,363) | (4,830) | (4,739) | |||
Income from continuing operations: | 8,769 | 894 | 12,838 | 7,248 | 6,020 | |||
Income before gain (loss) on sale of properties: | 8,769 | 894 | ✕ | 12,838 | 7,248 | 6,020 | ||
Net income: | 8,769 | 894 | 12,838 | 7,248 | 6,020 | |||
Net loss attributable to noncontrolling interest | (118) | (146) | (186) | |||||
Net income attributable to parent: | 8,769 | 894 | 12,720 | 7,102 | 5,834 | |||
Other undisclosed net loss available to common stockholders, basic | (1,088) | (1,087) | (1,087) | (1,088) | (1,087) | |||
Net income (loss) available to common stockholders, basic: | 7,681 | (193) | 11,633 | 6,014 | 4,747 | |||
Other undisclosed net income available to common stockholders, diluted | 1,087 | |||||||
Net income (loss) available to common stockholders, diluted: | 7,681 | (193) | 12,720 | 6,014 | 4,747 |
Comprehensive Income ($ in thousands)Annual | Quarterly
12/31/2020 Q3 | 9/30/2020 Q2 | 6/30/2020 Q1 | 3/31/2020 Q4 | 12/31/2019 Q3 | 9/30/2019 Q2 | 6/30/2019 Q1 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 8,769 | 894 | 12,838 | 7,248 | 6,020 | |||
Other comprehensive income (loss) | 7,783 | 4,281 | 1,892 | (8,585) | ||||
Other undisclosed comprehensive loss | (1,050) | |||||||
Comprehensive income (loss): | 16,552 | 5,175 | 14,730 | (1,337) | 4,970 | |||
Comprehensive loss, net of tax, attributable to noncontrolling interest | (484) | (35) | (330) | |||||
Comprehensive income (loss), net of tax, attributable to parent: | 16,552 | 5,175 | 14,246 | (1,372) | 4,640 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.