WASTE ENERGY CORP. (WAST) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
3250 OAKLAND HILLS COURT FAIRFIELD, CA 94534 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7389 - Business Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1 | 3 | 35 | 567 | 33 | 1 | |||
| Cash and cash equivalent | 1 | 3 | 35 | 567 | 33 | 1 | |||
| Receivables | 35 | 115 | 823 | 1,275 | 90 | ||||
| Prepaid expense | 10 | 25 | 88 | 18 | 27 | ||||
| Other undisclosed current assets | 142 | (1,275) | 15 | ||||||
| Total current assets: | 36 | 128 | 1,025 | 655 | 142 | 43 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | |||||||||
| Long-term investments and receivables | 594 | 1,250 | |||||||
| Due from related parties | ✕ | ✕ | ✕ | 594 | 1,250 | ||||
| Intangible assets, net (including goodwill) | 1,554 | 2,925 | |||||||
| Intangible assets, net (excluding goodwill) | 1,554 | 2,925 | |||||||
| Other undisclosed noncurrent assets | 1 | 506 | 0 | 0 | |||||
| Total noncurrent assets: | 1,554 | 595 | 4,681 | 0 | 0 | ||||
| TOTAL ASSETS: | 36 | 1,682 | 1,620 | 5,336 | 142 | 43 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 1,353 | 1,251 | 1,250 | 144 | 228 | ||||
| Interest and dividends payable | ✕ | ✕ | ✕ | ✕ | 126 | 105 | |||
| Accounts payable | |||||||||
| Other undisclosed accounts payable and accrued liabilities | 1,353 | 1,251 | 1,250 | 19 | 123 | ||||
| Deferred revenue | 78 | 78 | 78 | ||||||
| Debt | 183 | 271 | 215 | 957 | 899 | ||||
| Derivative instruments and hedges, liabilities | 41 | ||||||||
| Due to related parties | ✕ | ✕ | ✕ | 102 | 6 | ||||
| Other undisclosed current liabilities | 2,905 | 879 | 44 | 595 | 712 | ||||
| Total current liabilities: | 3,206 | 2,581 | 1,588 | 1,250 | 1,799 | 1,845 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 102 | 102 | |||||||
| Long-term debt, excluding current maturities | 102 | 102 | |||||||
| Liabilities, other than long-term debt | 475 | 3,748 | |||||||
| Derivative instruments and hedges, liabilities | 475 | 3,748 | |||||||
| Other undisclosed noncurrent liabilities | 220 | 116 | |||||||
| Total noncurrent liabilities: | 475 | 4,070 | 217 | ||||||
| Total liabilities: | 3,206 | 2,581 | 1,588 | 1,724 | 5,868 | 2,062 | |||
| Equity | |||||||||
| Equity, attributable to parent | (3,009) | (737) | 914 | 4,506 | (5,393) | (1,729) | |||
| Common stock | 128 | 109 | 78 | 73 | 35 | 24 | |||
| Additional paid in capital | 46,821 | 46,232 | 42,264 | 39,681 | 7,895 | 7,558 | |||
| Accumulated deficit | (49,958) | (47,078) | (41,428) | (35,248) | (13,323) | (9,311) | |||
| Other undisclosed equity, attributable to parent | |||||||||
| Equity, attributable to noncontrolling interest | (161) | (161) | (882) | (895) | (333) | (290) | |||
| Total equity: | (3,171) | (899) | 32 | 3,611 | (5,726) | (2,019) | |||
| TOTAL LIABILITIES AND EQUITY: | 36 | 1,682 | 1,620 | 5,336 | 142 | 43 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 415 | 1,836 | 472 | 190 | 250 | |||
| Gross profit: | 415 | 1,836 | 472 | 190 | 250 | |||
| Operating expenses | (1,194) | (2,365) | (5,529) | (10,508) | (795) | (2,187) | ||
| Other undisclosed operating loss | (440) | |||||||
| Operating loss: | (1,194) | (2,389) | (3,693) | (10,036) | (605) | (1,937) | ||
| Nonoperating expense | (132) | (3,275) | (2,511) | (13,626) | (3,451) | (2,951) | ||
| Other nonoperating income (expense) | (7) | 187 | ||||||
| Interest and debt expense | 40 | (253) | (7) | (65) | (151) | (113) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | ||||||||
| Loss from continuing operations before income taxes: | (1,286) | (5,918) | (6,211) | (23,727) | (4,207) | (5,002) | ||
| Other undisclosed loss from continuing operations | (40) | |||||||
| Loss from continuing operations: | (1,326) | (5,918) | (6,211) | (23,727) | (4,207) | (5,002) | ||
| Loss before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | (23,727) | (4,207) | (5,002) | |
| Loss from discontinued operations | (1,554) | |||||||
| Other undisclosed net income (loss) | 253 | 7 | 65 | 151 | 113 | |||
| Net loss: | (2,880) | (5,664) | (6,204) | (23,661) | (4,056) | (4,888) | ||
| Net income (loss) attributable to noncontrolling interest | 14 | (8) | 912 | 43 | (290) | |||
| Other undisclosed net income attributable to parent | 581 | |||||||
| Net loss available to common stockholders, diluted: | (2,880) | (5,650) | (6,212) | (22,749) | (4,013) | (4,598) | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (2,880) | (5,664) | (6,204) | (23,661) | (4,056) | (4,888) | ||
| Comprehensive loss: | (2,880) | (5,664) | (6,204) | (23,661) | (4,056) | (4,888) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 14 | (8) | 912 | 43 | (290) | |||
| Comprehensive loss, net of tax, attributable to parent: | (2,880) | (5,650) | (6,212) | (22,749) | (4,013) | (5,179) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.