Still calculating financial ratios manually?
Stop wasting time — let the computer do it!
Boingo Wireless, Inc. (WIFI) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
10960 WILSHIRE BLVD., 23RD FLOOR LOS ANGELES, CA 90024 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4899 - Communications Services, Not Elsewhere Classified (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 3/31/2021 MRQ | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 40,676 | 80,615 | 149,412 | 26,685 | 19,485 | 14,718 | |||
| Cash and cash equivalent | 36,111 | 40,401 | 149,412 | 26,685 | 19,485 | 14,718 | |||
| Short-term investments | 4,565 | 40,214 | |||||||
| Receivables | 27,716 | 33,350 | 42,766 | 25,079 | 39,404 | 41,736 | |||
| Other undisclosed current assets | 8,388 | 8,235 | 7,815 | 7,438 | 8,918 | 5,692 | |||
| Total current assets: | 76,780 | 122,200 | 199,993 | 59,202 | 67,807 | 62,146 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 12,876 | 15,196 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant, and equipment, after accumulated depreciation, depletion, and amortization | 406,328 | 380,243 | 314,179 | 262,359 | 250,765 | 214,500 | |||
| Intangible asset, including goodwill, after accumulated amortization | 69,231 | 73,519 | 78,792 | 52,666 | 56,186 | 58,458 | |||
| Goodwill | 58,579 | 58,579 | 59,640 | 42,403 | 42,403 | 42,403 | |||
| Intangible asset, excluding goodwill, after accumulated amortization | 10,652 | 14,940 | 19,152 | 10,263 | 13,783 | 16,055 | |||
| Other noncurrent assets | 11,264 | 9,309 | 9,936 | 10,082 | 6,223 | 5,908 | |||
| Total noncurrent assets: | 499,699 | 478,267 | 402,907 | 325,107 | 313,174 | 278,866 | |||
| TOTAL ASSETS: | 576,479 | 600,467 | 602,900 | 384,309 | 380,981 | 341,012 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 78,473 | 89,450 | 84,196 | 53,994 | 43,239 | 65,704 | |||
| Accounts payable | 22,489 | 24,298 | 21,543 | 11,589 | 15,516 | 29,376 | |||
| Accrued liabilities | 55,984 | 65,152 | 62,653 | 42,405 | 27,723 | 36,328 | |||
| Deferred revenue | 65,292 | 61,229 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 1,351 | 6,194 | 6,612 | 5,771 | 3,993 | 2,485 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 61,708 | 50,869 | 25,759 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | 80,383 | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | 2,727 | 1,527 | 875 | 1,094 | |||||
| Total current liabilities: | 147,843 | 158,400 | 171,191 | 122,348 | 99,195 | 93,948 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 186,182 | 180,637 | 4,911 | 6,747 | 4,612 | 18,967 | |||
| Long-term debt, excluding current maturities | 171,695 | 162,708 | 151,670 | 15,875 | 16,750 | ||||
| Capital lease obligations | ✕ | ✕ | ✕ | 2,951 | 2,217 | ||||
| Finance lease, liability | 572 | ✕ | ✕ | ✕ | ✕ | ||||
| Other undisclosed long-term debt and lease obligation | (146,759) | 6,747 | (14,214) | ||||||
| Liabilities, other than long-term debt | 160,533 | 167,854 | 145,006 | 156,184 | 162,753 | 116,062 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 149,168 | 152,719 | 106,825 | ||
| Deferred revenue | 159,462 | 166,660 | ✕ | ✕ | ✕ | ✕ | |||
| Contract with customer, liability | ✕ | ✕ | ✕ | 137,205 | ✕ | ✕ | ✕ | ||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | 1,073 | 1,004 | 3,208 | 2,965 | ||
| Deferred income tax liabilities | 984 | 993 | ✕ | ✕ | ✕ | ✕ | |||
| Other liabilities | 87 | 201 | 6,728 | 6,012 | 6,826 | 6,272 | |||
| Operating lease, liability | 14,487 | 17,357 | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed noncurrent liabilities | 95 | 151,670 | 15,875 | ||||||
| Total noncurrent liabilities: | 346,715 | 348,586 | 301,587 | 162,931 | 183,240 | 135,029 | |||
| Total liabilities: | 494,558 | 506,986 | 472,778 | 285,279 | 282,435 | 228,977 | |||
| Equity | |||||||||
| Equity, attributable to parent | 81,527 | 92,243 | 127,911 | 97,818 | 97,808 | 111,280 | |||
| Common stock | 4 | 4 | 4 | 4 | 4 | 4 | |||
| Additional paid in capital | 241,868 | 234,638 | 259,132 | 230,679 | 211,275 | 197,612 | |||
| Accumulated other comprehensive loss | (2,279) | (1,426) | (1,295) | (898) | (870) | (1,160) | |||
| Accumulated deficit | (158,066) | (140,973) | (129,930) | (131,967) | (112,601) | (85,176) | |||
| Equity, attributable to noncontrolling interest | 394 | 1,238 | 2,211 | 1,212 | 738 | 755 | |||
| Total equity: | 81,921 | 93,481 | 130,122 | 99,030 | 98,546 | 112,035 | |||
| TOTAL LIABILITIES AND EQUITY: | 576,479 | 600,467 | 602,900 | 384,309 | 380,981 | 341,012 | |||
Income Statement (P&L) ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 237,416 | 263,790 | 250,821 | 204,369 | 159,344 | 139,626 | ||
| Revenue, net | ✕ | ✕ | ✕ | ✕ | 204,369 | 159,344 | 139,626 | |
| Cost of revenue | (114,784) | (174,356) | (165,334) | (137,268) | (111,237) | (95,979) | ||
| Cost of product and service sold | (114,784) | (119,613) | (52,215) | (47,615) | (42,307) | (33,537) | ||
| Gross profit: | 122,632 | 89,434 | 85,487 | 67,101 | 48,107 | 43,647 | ||
| Operating expenses | (131,749) | (93,138) | (88,484) | (87,802) | (74,204) | (65,278) | ||
| Operating loss: | (9,117) | (3,704) | (2,997) | (20,701) | (26,097) | (21,631) | ||
| Nonoperating income (expense) | 538 | 2,017 | (1,887) | (153) | (459) | (66) | ||
| Investment income, nonoperating | 588 | 2,012 | 742 | 17 | 8 | 66 | ||
| Interest and debt expense | (9,004) | (8,618) | (377) | (302) | (158) | (58) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 377 | 302 | 158 | 58 | ||||
| Loss from continuing operations before income taxes: | (17,583) | (10,305) | (4,884) | (20,854) | (26,556) | (21,697) | ||
| Income tax expense (benefit) | (157) | 28 | 5,153 | 2,078 | (427) | (481) | ||
| Income (loss) from continuing operations: | (17,740) | (10,277) | 269 | (18,776) | (26,983) | (22,178) | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | (17,740) | (10,277) | 269 | (18,776) | (26,983) | (22,178) | |
| Net income (loss): | (17,740) | (10,277) | 269 | (18,776) | (26,983) | (22,178) | ||
| Net income (loss) attributable to noncontrolling interest | 647 | (19) | (1,489) | (590) | (348) | (114) | ||
| Net loss attributable to parent: | (17,093) | (10,296) | (1,220) | (19,366) | (27,331) | (22,292) | ||
| Preferred stock dividends and other adjustments | (23,969) | |||||||
| Net loss available to common stockholders, diluted: | (17,093) | (10,296) | (25,189) | (19,366) | (27,331) | (22,292) | ||
Comprehensive Income ($ in thousands)
| 3/31/2021 TTM | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (17,740) | (10,277) | 269 | (18,776) | (26,983) | (22,178) | ||
| Other comprehensive income (loss) | (788) | (120) | (342) | (19) | 211 | (604) | ||
| Comprehensive loss: | (18,528) | (10,397) | (73) | (18,795) | (26,772) | (22,782) | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | 582 | (30) | (1,544) | (599) | (269) | (227) | ||
| Comprehensive loss, net of tax, attributable to parent: | (17,946) | (10,427) | (1,617) | (19,394) | (27,041) | (23,009) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.