Williams Companies Inc. (The) (WMB) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
ONE WILLIAMS CTR TULSA, OK 74172 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 4922 - Natural Gas Transmission (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 9/30/2024 MRQ | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 152 | 1,680 | 142 | 289 | 168 | ||||
| Cash and cash equivalents | 152 | 1,680 | 142 | 289 | 168 | ||||
| Receivables | 1,655 | 2,723 | 1,978 | 999 | 996 | 992 | |||
| Inventory, net of allowances, customer advances and progress billings | 274 | 320 | 379 | 136 | 125 | 130 | |||
| Inventory | 274 | 320 | 379 | 136 | 125 | 130 | |||
| Derivative instruments and hedges, assets | 239 | 323 | 301 | ||||||
| Regulatory asset | 95 | ||||||||
| Other current assets | 195 | 279 | 211 | 152 | 170 | 174 | |||
| Other undisclosed current assets | 2,055 | ||||||||
| Total current assets: | 4,513 | 3,797 | 4,549 | 1,429 | 1,580 | 1,464 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 34,311 | 30,889 | 29,258 | 28,929 | 29,200 | 27,504 | |||
| Long-term investments and receivables | 5,159 | 6,235 | 7,821 | ||||||
| Long-term investments | 5,159 | 6,235 | 7,821 | ||||||
| Intangible assets, net (including goodwill), including: | 7,593 | 7,363 | 7,402 | 7,444 | 7,959 | 7,767 | |||
| Goodwill | 463 | 188 | |||||||
| Intangible assets, net (excluding goodwill) | 7,130 | 7,363 | 7,402 | 7,444 | |||||
| Other undisclosed intangible assets, net (including goodwill) | 7,771 | 7,767 | |||||||
| Other noncurrent assets | 1,573 | 1,319 | 1,276 | 1,204 | 1,066 | 746 | |||
| Other undisclosed noncurrent assets | 4,637 | 5,065 | 5,127 | ||||||
| Total noncurrent assets: | 48,114 | 44,636 | 43,063 | 42,736 | 44,460 | 43,838 | |||
| TOTAL ASSETS: | 52,627 | 48,433 | 47,612 | 44,165 | 46,040 | 45,302 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 2,663 | 3,597 | 2,947 | 1,426 | 1,828 | 1,764 | |||
| Accounts payable | 1,379 | 2,327 | 1,746 | 482 | 552 | 662 | |||
| Accrued liabilities | 1,284 | 1,270 | 1,201 | 944 | 1,276 | 1,102 | |||
| Debt | 3,062 | 977 | 2,025 | 893 | 2,140 | 47 | |||
| Derivative instruments and hedges, liabilities | 105 | 316 | |||||||
| Total current liabilities: | 5,830 | 4,890 | 4,972 | 2,319 | 3,968 | 1,811 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation, including: | 23,376 | 21,927 | 21,650 | 21,451 | 20,148 | 22,367 | |||
| Other undisclosed long-term debt and lease obligation | 23,376 | 21,927 | 21,509 | 21,451 | 19,960 | 22,367 | |||
| Liabilities, other than long-term debt | 3,414 | 3,208 | 2,914 | 2,473 | 2,394 | 3,813 | |||
| Asset retirement obligations | 1,978 | 1,827 | 1,590 | 1,159 | 1,117 | 968 | |||
| Deferred tax liabilities, net | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 1,524 | ||
| Regulatory liability | 1,288 | 1,233 | 1,324 | 1,314 | 1,277 | 1,321 | |||
| Operating lease, liability | 148 | 148 | 141 | 188 | ✕ | ||||
| Other undisclosed noncurrent liabilities | 5,116 | 4,363 | 3,975 | 3,339 | 3,166 | 1,314 | |||
| Total noncurrent liabilities: | 31,906 | 29,498 | 28,539 | 27,263 | 25,708 | 27,494 | |||
| Total liabilities: | 37,736 | 34,388 | 33,511 | 29,582 | 29,676 | 29,305 | |||
| Equity | |||||||||
| Equity, attributable to parent | 12,402 | 11,485 | 11,423 | 11,769 | 13,363 | 14,660 | |||
| Preferred stock | 35 | 35 | 35 | 35 | 35 | 35 | |||
| Common stock | 1,256 | 1,253 | 1,250 | 1,248 | 1,247 | 1,245 | |||
| Treasury stock, value | (1,180) | (1,050) | (1,041) | (1,041) | (1,041) | (1,041) | |||
| Additional paid in capital | 24,578 | 24,542 | 24,449 | 24,371 | 24,323 | 24,693 | |||
| Accumulated other comprehensive loss | (24) | (33) | (96) | (199) | (270) | ||||
| Accumulated deficit | (12,287) | (13,271) | (13,237) | (12,748) | (11,002) | (10,002) | |||
| Equity, attributable to noncontrolling interest | 2,489 | 2,560 | 2,678 | 2,814 | 3,001 | 1,337 | |||
| Total equity: | 14,891 | 14,045 | 14,101 | 14,583 | 16,364 | 15,997 | |||
| TOTAL LIABILITIES AND EQUITY: | 52,627 | 48,433 | 47,612 | 44,165 | 46,040 | 45,302 | |||
Income Statement (P&L) ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 10,907 | 10,965 | 10,627 | 7,719 | 8,201 | 8,686 | ||
| Cost of revenue | (4,076) | (5,494) | (5,890) | (3,725) | (4,252) | (6,534) | ||
| Gross profit: | 6,831 | 5,471 | 4,737 | 3,994 | 3,949 | 2,152 | ||
| Operating expenses | (2,520) | (2,453) | (2,106) | (1,792) | (2,028) | (1,384) | ||
| Other operating income (expense), net | 30 | (28) | (14) | (22) | (8) | (67) | ||
| Other undisclosed operating income (loss) | (30) | 28 | 14 | 22 | 8 | 67 | ||
| Operating income: | 4,311 | 3,018 | 2,631 | 2,202 | 1,921 | 768 | ||
| Nonoperating income (expense) | 207 | 34 | 13 | (35) | (46) | 311 | ||
| Investment income, nonoperating | 108 | 16 | 7 | 8 | (79) | 219 | ||
| Other nonoperating income (expense) | 99 | 18 | 6 | (43) | 33 | 92 | ||
| Interest and debt expense | (1,236) | (1,147) | (1,179) | (1,172) | (1,186) | (1,112) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 3,282 | 1,905 | 1,465 | 995 | 689 | (33) | ||
| Income from equity method investments | 589 | 637 | 608 | 328 | 375 | 396 | ||
| Other undisclosed income (loss) from continuing operations before income taxes | 534 | (1,046) | (32) | |||||
| Income from continuing operations before income taxes: | 4,405 | 2,542 | 2,073 | 277 | 1,064 | 331 | ||
| Income tax expense | (1,005) | (425) | (511) | (79) | (335) | (138) | ||
| Income from continuing operations: | 3,400 | 2,117 | 1,562 | 198 | 729 | 193 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | 1,562 | 198 | 714 | 193 | |
| Loss from discontinued operations | (97) | (15) | ||||||
| Net income: | 3,303 | 2,117 | 1,562 | 198 | 714 | 193 | ||
| Net income (loss) attributable to noncontrolling interest | (124) | (68) | (45) | 13 | 136 | (348) | ||
| Net income (loss) attributable to parent: | 3,179 | 2,049 | 1,517 | 211 | 850 | (155) | ||
| Preferred stock dividends and other adjustments | (3) | (3) | (3) | (3) | (3) | (1) | ||
| Net income (loss) available to common stockholders, diluted: | 3,176 | 2,046 | 1,514 | 208 | 847 | (156) | ||
Comprehensive Income ($ in millions)
| 9/30/2024 TTM | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 3,303 | 2,117 | 1,562 | 198 | 714 | 193 | ||
| Other comprehensive income (loss) | 25 | 9 | 63 | 103 | 71 | 30 | ||
| Comprehensive income: | 3,328 | 2,126 | 1,625 | 301 | 785 | 223 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (124) | (68) | (45) | 13 | 136 | (346) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 3,204 | 2,058 | 1,580 | 314 | 921 | (123) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.