Whitestone REIT (WSR) Financial Statements (2025 and earlier)
Company Profile
| Business Address |
2600 SOUTH GESSNER HOUSTON, TX 77063 |
| State of Incorp. | TX |
| Fiscal Year End | December 31 |
| Industry (SIC) | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 6/30/2025 MRQ | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 5,224 | 4,572 | 6,166 | 15,721 | 25,777 | 15,530 | |||
| Cash and cash equivalent | 5,224 | 4,572 | 6,166 | 15,721 | 25,777 | 15,530 | |||
| Deferred costs | 25 | 84 | 101 | (248) | (216) | (179) | |||
| Total current assets: | 5,249 | 4,656 | 6,267 | 15,473 | 25,561 | 15,351 | |||
| Noncurrent Assets | |||||||||
| Finance lease, right-of-use asset, after accumulated amortization | 10,427 | 10,428 | 10,522 | ||||||
| Operating lease, right-of-use asset | 59 | 109 | 222 | 592 | |||||
| Long-term investments and receivables | 31,671 | 34,826 | 34,588 | 33,979 | 34,097 | ||||
| Long-term investments | 31,671 | 34,826 | 34,588 | 33,979 | 34,097 | ||||
| Total noncurrent assets: | 10,486 | 42,208 | 45,348 | 34,810 | 34,571 | 34,097 | |||
| Other undisclosed assets | 1,118,904 | 1,066,375 | 1,051,152 | 1,051,807 | 984,870 | 1,006,812 | |||
| TOTAL ASSETS: | 1,134,639 | 1,113,239 | 1,102,767 | 1,102,090 | 1,045,002 | 1,056,260 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 690,805 | 693,622 | 678,313 | 703,052 | 706,676 | 703,162 | |||
| Total liabilities: | 690,805 | 693,622 | 678,313 | 703,052 | 706,676 | 703,162 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 438,153 | 413,742 | 418,448 | 392,783 | 332,083 | 345,317 | |||
| Common stock | 51 | 50 | 49 | 48 | 42 | 41 | |||
| Additional paid in capital | 637,946 | 628,079 | 624,785 | 623,462 | 562,250 | 554,816 | |||
| Accumulated other comprehensive income (loss) | 5,713 | 2,576 | 5,980 | (6,754) | (14,400) | (5,491) | |||
| Accumulated deficit | (205,557) | (216,963) | (212,366) | ||||||
| Other undisclosed equity, attributable to parent | (223,973) | (215,809) | (204,049) | ||||||
| Equity, attributable to noncontrolling interest | 5,681 | 5,875 | 6,006 | 6,255 | 6,243 | 7,781 | |||
| Total equity: | 443,834 | 419,617 | 424,454 | 399,038 | 338,326 | 353,098 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,134,639 | 1,113,239 | 1,102,767 | 1,102,090 | 1,045,002 | 1,056,260 | |||
Income Statement (P&L) ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 154,282 | 146,969 | 139,421 | 125,365 | 117,915 | 119,251 | ||
| Operating lease, lease income | 151,260 | 145,652 | 138,200 | 123,877 | 115,084 | |||
| Cost of revenue | (45,978) | (45,964) | (43,295) | (90,897) | (88,184) | (85,305) | ||
| Cost of product and service sold | (28,205) | (27,948) | (25,688) | (90,897) | (88,184) | (85,305) | ||
| Gross profit: | 108,304 | 101,005 | 96,126 | 34,468 | 29,731 | 33,946 | ||
| Operating expenses | (58,083) | (53,619) | (49,773) | (24,272) | (24,122) | (24,988) | ||
| Operating income: | 50,221 | 47,386 | 46,353 | 10,196 | 5,609 | 8,958 | ||
| Nonoperating expense | (12,370) | (24,331) | (10,370) | |||||
| Interest and debt expense | (34,035) | (32,866) | (27,193) | (24,564) | (25,770) | (26,285) | ||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 34,035 | 32,866 | 27,193 | |||||
| Income (loss) from continuing operations before equity method investments, income taxes: | 37,851 | 23,055 | 35,983 | (14,368) | (20,161) | (17,327) | ||
| Income (loss) from equity method investments | (28) | (3,155) | 239 | |||||
| Income (loss) from continuing operations before income taxes: | 37,823 | 19,900 | 36,222 | (14,368) | (20,161) | (17,327) | ||
| Income tax expense | (450) | (450) | (422) | (385) | (379) | (400) | ||
| Other undisclosed income from continuing operations | 25,173 | 26,691 | 41,361 | |||||
| Income from continuing operations: | 37,373 | 19,450 | 35,800 | 10,420 | 6,151 | 23,634 | ||
| Income before gain (loss) on sale of properties: | ✕ | ✕ | ✕ | ✕ | 12,253 | 6,151 | 24,228 | |
| Income from discontinued operations | 1,833 | 594 | ||||||
| Net income: | 37,373 | 19,450 | 35,800 | 12,253 | 6,151 | 24,228 | ||
| Net loss attributable to noncontrolling interest | (480) | (270) | (530) | (205) | (117) | (545) | ||
| Net income available to common stockholders, diluted: | 36,893 | 19,180 | 35,270 | 12,048 | 6,034 | 23,683 | ||
Comprehensive Income ($ in thousands)
| 6/30/2025 TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 37,373 | 19,450 | 35,800 | 12,253 | 6,151 | 24,228 | ||
| Other undisclosed comprehensive income (loss) | 3,178 | (3,452) | 12,925 | 7,803 | (9,062) | (9,828) | ||
| Comprehensive income (loss): | 40,551 | 15,998 | 48,725 | 20,056 | (2,911) | 14,400 | ||
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (521) | (222) | (721) | (130) | 173 | 221 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (205) | (117) | (545) | |||||
| Comprehensive income (loss), net of tax, attributable to parent: | 40,030 | 15,776 | 48,004 | 19,721 | (2,855) | 14,076 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.