ZAGG Inc (ZAGG) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
910 WEST LEGACY CENTER WAY MIDVALE, UT 84047 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 59 - Miscellaneous Retail (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2020 MRQ | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 17,801 | 15,793 | 24,989 | 11,604 | 13,002 | 9,461 | |||
| Cash and cash equivalent | 17,801 | 15,793 | 24,989 | 11,604 | 13,002 | 9,461 | |||
| Receivables | 142,804 | 157,042 | 123,220 | 86,649 | 58,805 | 75,729 | |||
| Inventory, net of allowances, customer advances and progress billings | 144,944 | 82,919 | 75,046 | 72,769 | 45,912 | 48,378 | |||
| Inventory | 144,944 | 82,919 | 75,046 | 72,769 | 45,912 | 48,378 | |||
| Prepaid expense | 1,425 | ||||||||
| Deferred costs | 141 | 65 | |||||||
| Deferred tax assets | ✕ | ✕ | 23,050 | 10,840 | 10,774 | ||||
| Other undisclosed current assets | 6,124 | 5,473 | 4,406 | 3,349 | 3,142 | 1,256 | |||
| Total current assets: | 311,673 | 261,227 | 227,802 | 197,486 | 131,701 | 147,023 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 9,636 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 18,019 | 16,118 | 13,444 | 17,755 | 8,309 | 7,300 | |||
| Long-term investments and receivables | 801 | ||||||||
| Accounts and financing receivable, after allowance for credit loss | 801 | ||||||||
| Intangible assets, net (including goodwill) | 106,679 | 79,692 | 51,516 | 65,634 | 23,045 | 31,408 | |||
| Goodwill | 43,569 | 27,638 | 12,272 | 12,272 | |||||
| Intangible assets, net (excluding goodwill) | 63,110 | 52,054 | 39,244 | 53,362 | 23,045 | 31,408 | |||
| Deferred income tax assets | 22,657 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other noncurrent assets | 567 | 1,571 | 3,426 | 2,541 | 1,100 | 457 | |||
| Deferred tax assets, net | ✕ | ✕ | 27,313 | 15,386 | 14,290 | ||||
| Other undisclosed noncurrent assets | 19,403 | 24,403 | |||||||
| Total noncurrent assets: | 157,558 | 116,784 | 92,789 | 113,243 | 47,840 | 54,256 | |||
| TOTAL ASSETS: | 469,231 | 378,011 | 320,591 | 310,729 | 179,541 | 201,279 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 114,061 | 101,255 | 114,691 | 113,407 | 41,158 | 65,353 | |||
| Taxes payable | 5,266 | 2,052 | 6,464 | ||||||
| Employee-related liabilities | 6,328 | 6,624 | 5,652 | 6,169 | 2,244 | 2,600 | |||
| Accounts payable | 87,303 | 80,908 | 96,472 | 85,022 | 33,846 | 49,379 | |||
| Accrued liabilities | 15,164 | 13,723 | 10,515 | 22,216 | 5,068 | 6,910 | |||
| Debt | 2,099 | 13,922 | 10,484 | ||||||
| Customer refund liability | 43,853 | 54,432 | 32,189 | 28,373 | 7,849 | 8,674 | |||
| Deferred revenue and credits | ✕ | ✕ | ✕ | 315 | 273 | 17 | 179 | ||
| Other undisclosed current liabilities | 23,475 | 31,307 | |||||||
| Total current liabilities: | 160,013 | 155,687 | 184,592 | 183,844 | 49,024 | 74,206 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 117,739 | 58,363 | 9,623 | ||||||
| Long-term debt, excluding current maturities | 107,140 | 58,363 | 9,623 | ||||||
| Liabilities, other than long-term debt, including: | 5,470 | ||||||||
| Operating lease, liability | 10,599 | ✕ | ✕ | ✕ | ✕ | ✕ | |||
| Other undisclosed liabilities, other than long-term debt | 5,470 | ||||||||
| Total noncurrent liabilities: | 117,739 | 63,833 | 9,623 | ||||||
| Total liabilities: | 277,752 | 219,520 | 184,592 | 193,467 | 49,024 | 74,206 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 191,479 | 158,491 | 135,999 | 117,262 | 130,517 | 127,073 | |||
| Treasury stock, value | (50,455) | (49,733) | (37,637) | (36,145) | (35,194) | (19,576) | |||
| Additional paid in capital | 116,533 | 96,486 | 96,145 | 92,782 | 88,983 | 85,154 | |||
| Accumulated other comprehensive loss | (1,631) | (1,410) | (348) | (2,114) | (1,597) | (895) | |||
| Retained earnings | 126,995 | 113,114 | 77,805 | 62,705 | 78,292 | 62,705 | |||
| Other undisclosed equity, attributable to parent | 37 | 34 | 34 | 34 | 33 | (315) | |||
| Total equity: | 191,479 | 158,491 | 135,999 | 117,262 | 130,517 | 127,073 | |||
| TOTAL LIABILITIES AND EQUITY: | 469,231 | 378,011 | 320,591 | 310,729 | 179,541 | 201,279 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 521,922 | 538,231 | 519,495 | 401,857 | 269,311 | 261,585 | ||
| Revenue, net | ✕ | ✕ | ✕ | 519,495 | 401,857 | 269,311 | 261,585 | |
| Cost of revenue (Cost of Product and Service Sold) | (338,553) | (352,358) | (350,497) | (274,255) | (167,627) | (178,241) | ||
| Gross profit: | 183,369 | 185,873 | 168,998 | 127,602 | 101,684 | 83,344 | ||
| Operating expenses | (173,157) | (134,177) | (124,263) | (148,962) | (75,820) | (66,361) | ||
| Operating income (loss): | 10,212 | 51,696 | 44,735 | (21,360) | 25,864 | 16,983 | ||
| Nonoperating expense | (4,345) | (2,167) | (1,383) | (2,199) | (166) | (49) | ||
| Gain, foreign currency transaction, before tax | 149 | |||||||
| Other nonoperating income (expense) | 565 | (483) | 698 | (348) | (69) | 121 | ||
| Interest and debt expense | (4,910) | (243) | (2,081) | (1,851) | (97) | (170) | ||
| Income (loss) from continuing operations before equity method investments, income taxes: | 957 | 49,286 | 41,271 | (25,410) | 25,601 | 16,764 | ||
| Other undisclosed income from continuing operations before income taxes | 4,910 | 243 | 2,081 | 1,851 | 97 | 170 | ||
| Income (loss) from continuing operations before income taxes: | 5,867 | 49,529 | 43,352 | (23,559) | 25,698 | 16,934 | ||
| Income tax expense (benefit) | 8,053 | (10,340) | (28,252) | 7,972 | (10,111) | (6,473) | ||
| Income (loss) from continuing operations: | 13,920 | 39,189 | 15,100 | (15,587) | 15,587 | 10,461 | ||
| Income (loss) before gain (loss) on sale of properties: | ✕ | 13,920 | 39,189 | 15,100 | (15,587) | 15,587 | 10,461 | |
| Net income (loss) available to common stockholders, diluted: | 13,920 | 39,189 | 15,100 | (15,587) | 15,587 | 10,461 | ||
Comprehensive Income ($ in thousands)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 13,920 | 39,189 | 15,100 | (15,587) | 15,587 | 10,461 | ||
| Other comprehensive income (loss) | (221) | (1,062) | 1,766 | (517) | (702) | (988) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 13,699 | 38,127 | 16,866 | (16,104) | 14,885 | 9,473 | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.