Zeta Global Holdings Corp. (ZETA) Financial Statements (2026 and earlier)
Company Profile
| Business Address |
3 PARK AVENUE NEW YORK, NY 10016 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7372 - Prepackaged Software (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 365,314 | 364,398 | 366,157 | 418,538 | 154,704 | 141,649 | |||
| Cash and cash equivalent | 365,314 | 364,398 | 366,157 | 418,538 | 154,704 | 141,649 | |||
| Receivables | 251,007 | 223,759 | 235,227 | 203,711 | 182,801 | 160,591 | |||
| Prepaid expense | 11,346 | 11,088 | 13,348 | 9,699 | 8,603 | 7,394 | |||
| Contract with customer, asset, after allowance for credit loss | 7,985 | ||||||||
| Other current assets | 2,531 | 2,538 | 1,808 | 1,697 | 1,461 | 1,283 | |||
| Other undisclosed current assets | (7,985) | ||||||||
| Total current assets: | 630,198 | 601,783 | 616,540 | 633,645 | 347,569 | 310,917 | |||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 10,147 | 9,524 | 8,806 | 7,985 | 6,770 | 7,208 | |||
| Property, plant and equipment | 10,804 | 8,950 | 8,856 | 7,383 | 7,529 | 8,117 | |||
| Intangible assets, net (including goodwill) | 412,853 | 431,037 | 441,172 | 183,951 | 185,741 | 187,400 | |||
| Goodwill | 317,672 | 325,999 | 325,992 | 140,919 | 140,903 | 140,903 | |||
| Intangible assets, net (excluding goodwill) | 95,181 | 105,038 | 115,180 | 43,032 | 44,838 | 46,497 | |||
| Deferred income tax assets | 960 | 835 | 619 | 842 | 794 | 748 | |||
| Other noncurrent assets | 5,266 | 6,407 | 6,431 | 5,898 | 5,525 | 4,783 | |||
| Other undisclosed noncurrent assets | 29,865 | 29,029 | 28,949 | 29,377 | 29,936 | 31,119 | |||
| Total noncurrent assets: | 469,895 | 485,782 | 494,833 | 235,436 | 236,295 | 239,375 | |||
| TOTAL ASSETS: | 1,100,093 | 1,087,565 | 1,111,373 | 869,081 | 583,864 | 550,292 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 163,983 | 147,853 | 165,065 | 166,144 | 154,701 | 136,893 | |||
| Accounts payable | 48,035 | 32,535 | 43,665 | 58,486 | 46,533 | 53,360 | |||
| Accrued liabilities | 115,948 | 115,318 | 121,400 | 107,658 | 108,168 | 83,533 | |||
| Deferred revenue | 3,856 | 6,016 | 10,348 | 3,586 | 3,683 | 4,455 | |||
| Other liabilities | 12,156 | 13,104 | 11,197 | 8,202 | 6,153 | 7,564 | |||
| Other undisclosed current liabilities | 13,834 | 13,803 | 12,727 | 12,983 | 11,414 | 15,515 | |||
| Total current liabilities: | 193,829 | 180,776 | 199,337 | 190,915 | 175,951 | 164,427 | |||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 196,686 | 196,487 | 196,288 | 196,089 | 184,351 | 184,249 | |||
| Long-term debt, excluding current maturities | 196,686 | 196,487 | 196,288 | 196,089 | 184,351 | 184,249 | |||
| Liabilities, other than long-term debt | 19,213 | 17,386 | 16,949 | 7,210 | 13,032 | 6,905 | |||
| Other liabilities | 10,995 | 10,047 | 9,810 | 7,210 | 6,516 | 6,905 | |||
| Operating lease, liability | 8,218 | 7,339 | 7,139 | 6,516 | |||||
| Other undisclosed noncurrent liabilities | 17,109 | 16,319 | 21,998 | (6,516) | 3,110 | ||||
| Total noncurrent liabilities: | 233,008 | 230,192 | 235,235 | 203,299 | 190,867 | 194,264 | |||
| Total liabilities: | 426,837 | 410,968 | 434,572 | 394,214 | 366,818 | 358,691 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | 673,256 | 676,597 | 676,801 | 474,867 | 217,046 | 191,601 | |||
| Additional paid in capital | 1,737,840 | 1,728,303 | 1,706,885 | 1,520,044 | 1,245,005 | 1,191,545 | |||
| Accumulated other comprehensive loss | (2,099) | (2,034) | (2,013) | (1,863) | (2,009) | (2,060) | |||
| Accumulated deficit | (1,062,722) | (1,049,908) | (1,028,308) | (1,043,544) | (1,026,169) | (998,103) | |||
| Other undisclosed equity, attributable to parent | 237 | 236 | 237 | 230 | 219 | 219 | |||
| Total equity: | 673,256 | 676,597 | 676,801 | 474,867 | 217,046 | 191,601 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,100,093 | 1,087,565 | 1,111,373 | 869,081 | 583,864 | 550,292 | |||
Income Statement (P&L) ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 308,442 | 264,419 | 314,673 | 268,295 | 227,839 | 194,947 | ||
| Cost of revenue | (116,988) | (103,488) | (125,945) | (105,652) | (91,082) | (76,873) | ||
| Gross profit: | 191,454 | 160,931 | 188,728 | 162,643 | 136,757 | 118,074 | ||
| Operating expenses | (313,547) | (280,532) | (307,751) | (280,674) | (381,186) | (230,821) | ||
| Other operating income, net | 1,564 | |||||||
| Other undisclosed operating income | 116,988 | 103,488 | 125,945 | 105,652 | 216,281 | 76,873 | ||
| Operating income (loss): | (5,105) | (16,113) | 6,922 | (12,379) | (26,584) | (35,874) | ||
| Nonoperating income (expense) (Other Nonoperating Income (Expense)) | (6,517) | (3,843) | 2,056 | (4,796) | (996) | (3,296) | ||
| Interest and debt expense | (2,560) | (2,625) | ||||||
| Income (loss) from continuing operations before equity method investments, income taxes: | (11,622) | (19,956) | 8,978 | (17,175) | (30,140) | (41,795) | ||
| Other undisclosed income from continuing operations before income taxes | 2,560 | 2,625 | ||||||
| Income (loss) from continuing operations before income taxes: | (11,622) | (19,956) | 8,978 | (17,175) | (27,580) | (39,170) | ||
| Income tax expense (benefit) | (1,192) | (1,644) | 6,258 | (200) | (486) | (396) | ||
| Net income (loss) available to common stockholders, diluted: | (12,814) | (21,600) | 15,236 | (17,375) | (28,066) | (39,566) | ||
Comprehensive Income ($ in thousands)Annual | Quarterly
| 9/30/2025 Q3 | 6/30/2025 Q2 | 3/31/2025 Q1 | 12/31/2024 Q4 | 9/30/2024 Q3 | 6/30/2024 Q2 | 3/31/2024 Q1 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | (12,814) | (21,600) | 15,236 | (17,375) | (28,066) | (39,566) | ||
| Comprehensive income (loss): | (12,814) | (21,600) | 15,236 | (17,375) | (28,066) | (39,566) | ||
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (65) | (21) | (150) | 146 | 51 | (50) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | (12,879) | (21,621) | 15,086 | (17,229) | (28,015) | (39,616) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.