Znergy, Inc. (ZNRG) Financial Statements (2024 and earlier)
Company Profile
| Business Address |
1120 N. MAIN ST. ELKHART, IN 46514 |
| State of Incorp. | NV |
| Fiscal Year End | December 31 |
| Industry (SIC) | 364 - Electric Lighting And Wiring Equipment (benchmarking) |
| More info | Complete Financial Analysis Financial Benchmarking |
Balance Sheet (Statement of Financial Position) ($ in thousands)
| 9/30/2019 MRQ | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 1 | 116 | 41 | 1 | 3 | 0 | |||
| Cash and cash equivalents | 1 | 116 | 41 | 1 | 3 | 0 | |||
| Receivables | 113 | 80 | |||||||
| Inventory, net of allowances, customer advances and progress billings | 299 | 445 | 192 | ✕ | |||||
| Inventory | 299 | 445 | 192 | ||||||
| Prepaid expense | 61 | 35 | 4 | 0 | |||||
| Total current assets: | 361 | 709 | 316 | 1 | 3 | 0 | |||
| Noncurrent Assets | |||||||||
| Property, plant and equipment | 28 | 364 | 3 | ||||||
| Intangible assets, net (including goodwill) | 2 | 2 | 4 | ✕ | |||||
| Intangible assets, net (excluding goodwill) | 2 | 2 | 4 | ||||||
| Other undisclosed noncurrent assets | 1,897 | 1,550 | |||||||
| Total noncurrent assets: | 28 | 366 | 4 | 1,901 | 1,550 | ||||
| Other undisclosed assets | 1,524 | ||||||||
| TOTAL ASSETS: | 390 | 1,075 | 320 | 1,903 | 1,553 | 1,524 | |||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities, including: | 745 | 611 | 424 | 21 | 18 | ||||
| Accounts payable | 403 | 431 | 285 | ||||||
| Accrued liabilities | 342 | 180 | 139 | ||||||
| Other undisclosed accounts payable and accrued liabilities | 21 | 18 | |||||||
| Debt | 223 | 225 | 60 | 3 | |||||
| Due to related parties | 1,290 | 172 | 136 | 861 | 37 | ||||
| Customer advances and deposits | ✕ | ✕ | 39 | 7 | ✕ | ||||
| Other undisclosed current liabilities | 31 | 61 | |||||||
| Total current liabilities: | 2,289 | 1,047 | 627 | 943 | 55 | 3 | |||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 7 | ||||||||
| Total liabilities: | 2,289 | 1,047 | 627 | 943 | 55 | 9 | |||
| Equity | |||||||||
| Equity, attributable to parent, including: | (1,899) | 28 | (306) | 960 | 1,498 | 1,515 | |||
| Common stock | 24 | 23 | 19 | 33 | 20 | 0 | |||
| Additional paid in capital | 14,221 | 12,444 | 7,626 | 7,897 | 1,522 | 1,542 | |||
| Accumulated deficit | (16,143) | (12,439) | (7,952) | (6,970) | (44) | ||||
| Other undisclosed equity, attributable to parent | (27) | ||||||||
| Total equity: | (1,899) | 28 | (306) | 960 | 1,498 | 1,515 | |||
| TOTAL LIABILITIES AND EQUITY: | 390 | 1,075 | 320 | 1,903 | 1,553 | 1,524 | |||
Income Statement (P&L) ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 1,452 | 1,226 | 197 | |||||
| Cost of revenue | (1,455) | (981) | (152) | |||||
| Gross profit: | (3) | 245 | 45 | |||||
| Operating expenses | (3,388) | (4,138) | (1,034) | (469) | (17) | 27 | ||
| Other undisclosed operating loss | (55) | |||||||
| Operating loss: | (3,391) | (3,893) | (988) | (469) | (17) | (27) | ||
| Nonoperating income (expense) | (313) | (594) | 7 | (6,029) | 0 | |||
| Investment income, nonoperating | 0 | |||||||
| Other nonoperating income (expense) | (313) | (594) | 7 | |||||
| Interest and debt expense | (319) | (594) | ||||||
| Loss from continuing operations before income taxes: | (4,023) | (5,082) | (981) | (6,498) | (17) | (27) | ||
| Income tax expense | (3) | |||||||
| Loss from continuing operations: | (4,023) | (5,082) | (981) | (6,498) | (19) | (27) | ||
| Loss before gain (loss) on sale of properties: | (4,023) | (5,082) | (981) | (6,498) | (19) | (27) | ||
| Net loss: | (4,023) | (5,082) | (981) | (6,498) | (19) | (27) | ||
| Other undisclosed net income attributable to parent | 319 | 594 | 3 | 0 | ||||
| Net loss available to common stockholders, diluted: | (3,704) | (4,488) | (981) | (6,498) | (17) | (27) | ||
Comprehensive Income ($ in thousands)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net loss: | (4,023) | (5,082) | (981) | (6,498) | (19) | (27) | ||
| Comprehensive loss, net of tax, attributable to parent: | (4,023) | (5,082) | (981) | (6,498) | (19) | (27) | ||
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.