Arbor Realty Trust (ABR) financial statements (2020 and earlier)
Company profile
| Business Address |
333 EARLE OVINGTON BOULEVARD UNIONDALE, NY 11553 |
| State of Incorp. | MD |
| Fiscal Year End | December 31 |
| SIC | 6798 - Real Estate Investment Trusts (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 135 | 160 | 104 | 139 | 189 | 50 | 60 | ||
| Cash and cash equivalents | 135 | 160 | 104 | 139 | 189 | 50 | 60 | ||
| Total current assets: | 135 | 160 | 104 | 139 | 189 | 50 | 60 | ||
| Noncurrent Assets | |||||||||
| Inventory, real estate | 9 | 14 | ✕ | ||||||
| Long-term investments and receivables | 37 | 22 | 24 | 34 | 31 | 5 | 5 | ||
| Long-term investments | 37 | 22 | 24 | 34 | 31 | 5 | 5 | ||
| Intangible assets, net (including goodwill), including: | 112 | 116 | 122 | 97 | ✕ | ||||
| Goodwill | 57 | 57 | 27 | ||||||
| Intangible assets, net (excluding goodwill) | 60 | 65 | (3) | ||||||
| Other undisclosed intangible assets, net (including goodwill) | 112 | 73 | ✕ | ||||||
| Total noncurrent assets: | 149 | 138 | 145 | 131 | 40 | 19 | 5 | ||
| Other undisclosed assets | 5,112 | 4,314 | 3,376 | 2,701 | 1,599 | 1,811 | 1,812 | ||
| TOTAL ASSETS: | 5,396 | 4,612 | 3,626 | 2,971 | 1,827 | 1,880 | 1,877 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Noncurrent Liabilities | |||||||||
| Other undisclosed liabilities | 4,197 | 3,547 | 2,761 | 2,224 | 1,262 | 1,345 | 1,440 | ||
| Total liabilities: | 4,197 | 3,547 | 2,761 | 2,224 | 1,262 | 1,345 | 1,440 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 1,028 | 895 | 696 | 587 | 565 | 535 | 438 | ||
| Preferred stock | 90 | 90 | 90 | 90 | 89 | 89 | 68 | ||
| Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
| Treasury stock, value | (17) | (17) | |||||||
| Additional paid in capital | 1,003 | 879 | 707 | 622 | 616 | 630 | 624 | ||
| Accumulated other comprehensive income (loss) | 0 | 0 | (5) | (15) | (25) | ||||
| Accumulated deficit | (66) | (74) | (102) | (125) | (136) | (152) | (212) | ||
| Stockholders' equity attributable to noncontrolling interest | 170 | 170 | 169 | 160 | |||||
| Total stockholders' equity: | 1,198 | 1,066 | 865 | 747 | 565 | 535 | 438 | ||
| TOTAL LIABILITIES AND EQUITY: | 5,396 | 4,612 | 3,626 | 2,971 | 1,827 | 1,880 | 1,877 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 488 | 426 | 273 | 171 | 130 | 142 | 127 | |
| Revenue, net | ✕ | ✕ | 11 | 15 | 33 | 28 | ||
| Contractually specified servicing fee, late fee, and ancillary fee earned in exchange for servicing financial asset | 101 | 94 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Gain on disposition of assets for financial service operations | 71 | 70 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Net investment income | 307 | 252 | 156 | 116 | 107 | 107 | ||
| Financial services revenue | ✕ | ✕ | 106 | 40 | (5) | 2 | 99 | |
| Other income | 28 | ✕ | ✕ | |||||
| Cost of revenue | (49) | (48) | (47) | (22) | (11) | (37) | (40) | |
| Cost of goods and services sold | (11) | (38) | (35) | |||||
| Amortization of mortgage servicing rights (msrs) | (49) | (48) | (47) | (22) | ||||
| Gross profit: | 439 | 378 | 226 | 149 | 119 | 104 | 87 | |
| Operating expenses | (191) | (169) | (150) | (111) | (74) | (69) | (70) | |
| Other operating income, net (Noninterest Income, Other Operating Income) | 4 | 8 | 1 | 1 | ||||
| Operating income: | 252 | 217 | 76 | 39 | 45 | 35 | 17 | |
| Nonoperating income (expense) (Investment Income, Nonoperating) | 0 | (2) | ||||||
| Interest and debt expense | (181) | (159) | (83) | (64) | (50) | (48) | (37) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 71 | 58 | (7) | (24) | (5) | (12) | (22) | |
| Income (loss) from equity method investments | 9 | 1 | (3) | 13 | 12 | 0 | (0) | |
| Other undisclosed income from continuing operations before income taxes | 105 | 44 | ||||||
| Income (loss) from continuing operations before income taxes: | 80 | 59 | (10) | (11) | 8 | 93 | 22 | |
| Income tax expense | (20) | (10) | (13) | (1) | ||||
| Income (loss) from continuing operations: | 61 | 49 | (23) | (12) | 8 | 93 | 22 | |
| Loss from discontinued operations | (0) | |||||||
| Income (loss) before gain (loss) on sale of properties: | 61 | 49 | (23) | (12) | 8 | 93 | 21 | |
| Other undisclosed net income | 99 | 99 | 120 | 75 | ||||
| Net income: | 160 | 148 | 98 | 62 | 8 | 93 | 21 | |
| Net loss attributable to noncontrolling interest | (29) | (32) | (24) | (12) | (0) | |||
| Other undisclosed net income attributable to parent | 46 | |||||||
| Net income attributable to parent: | 130 | 116 | 73 | 50 | 53 | 93 | 21 | |
| Preferred stock dividends and other adjustments | (8) | (8) | (8) | (8) | (8) | (7) | (5) | |
| Net income available to common stockholders, basic: | 123 | 108 | 66 | 43 | 46 | 86 | 17 | |
| Other undisclosed net income available to common stockholders, diluted | 29 | 32 | 24 | |||||
| Net income available to common stockholders, diluted: | 152 | 140 | 90 | 43 | 46 | 86 | 17 | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income: | 160 | 148 | 98 | 62 | 8 | 93 | 21 | |
| Other undisclosed comprehensive income (loss) | (0) | (0) | 5 | 56 | 11 | 14 | ||
| Comprehensive income: | 160 | 148 | 97 | 68 | 63 | 104 | 36 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (29) | (32) | (24) | (13) | 0 | |||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (8) | (7) | (5) | |||||
| Comprehensive income, net of tax, attributable to parent: | 130 | 116 | 73 | 55 | 56 | 96 | 31 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.