AK Steel Holding Corporation (AKS) financial statements (2020 and earlier)
Company profile
| Business Address |
9227 CENTRE POINTE DRIVE WEST CHESTER, OH 45069 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 3312 - Steel Works, Blast Furnaces (Including Coke Ovens), and Rolling Mills (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||
|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||
| Current Assets | |||||||||
| Cash, cash equivalents, and short-term investments | 31 | 38 | 173 | 57 | 70 | 45 | |||
| Cash and cash equivalents | 31 | 38 | 173 | 57 | 70 | 45 | |||
| Receivables | 624 | 636 | 518 | 442 | 445 | 644 | 525 | ||
| Inventory, net of allowances, customer advances and progress billings | 1,363 | 1,420 | 1,148 | 1,114 | 1,226 | 1,172 | 587 | ||
| Inventory | 1,363 | 1,420 | 1,148 | 1,114 | 1,226 | 1,172 | 587 | ||
| Deferred tax assets | ✕ | 68 | 70 | ||||||
| Other current assets | 48 | 97 | 130 | 95 | 78 | 71 | 47 | ||
| Other undisclosed current assets | 49 | ||||||||
| Total current assets: | 2,066 | 2,201 | 1,834 | 1,824 | 1,806 | 2,026 | 1,273 | ||
| Noncurrent Assets | |||||||||
| Operating lease, right-of-use asset | 253 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 1,892 | 1,912 | 1,986 | 2,014 | 2,087 | 2,213 | 1,880 | ||
| Long-term investments and receivables | 71 | 389 | 188 | ||||||
| Long-term investments | 71 | 389 | 188 | ||||||
| Intangible assets, net (including goodwill) | 299 | 307 | 33 | 37 | |||||
| Goodwill | 255 | 254 | 33 | 37 | |||||
| Intangible assets, net (excluding goodwill) | 44 | 53 | |||||||
| Other noncurrent assets | 393 | 104 | 169 | 198 | 121 | 231 | 265 | ||
| Deferred tax assets, net | ✕ | 70 | 77 | ||||||
| Other undisclosed noncurrent assets | (103) | (114) | |||||||
| Total noncurrent assets: | 2,538 | 2,314 | 2,462 | 2,212 | 2,278 | 2,833 | 2,333 | ||
| TOTAL ASSETS: | 4,605 | 4,516 | 4,296 | 4,036 | 4,084 | 4,859 | 3,606 | ||
| LIABILITIES AND EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts payable and accrued liabilities | 948 | 1,129 | 1,001 | 865 | 1,043 | 1,125 | 745 | ||
| Accounts payable | 676 | 801 | 690 | 590 | 703 | 803 | 602 | ||
| Accrued liabilities | 235 | 289 | 271 | 234 | 262 | 267 | 143 | ||
| Employee-related liabilities | 37 | 39 | 40 | 41 | 78 | 56 | |||
| Debt | 54 | 1 | |||||||
| Other undisclosed current liabilities | 86 | ||||||||
| Total current liabilities: | 1,002 | 1,129 | 1,001 | 865 | 1,043 | 1,125 | 831 | ||
| Noncurrent Liabilities | |||||||||
| Long-term debt and lease obligation | 2,189 | 1,994 | 2,110 | 1,817 | 2,354 | 2,453 | 1,506 | ||
| Long-term debt, excluding current maturities | 1,970 | 1,994 | 2,110 | 1,817 | 2,354 | 2,453 | 1,506 | ||
| Operating lease, liability | 219 | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | ||
| Liabilities, other than long-term debt | 956 | 964 | 1,056 | 1,242 | 1,283 | 1,358 | 1,075 | ||
| Pension and other postretirement defined benefit plans, liabilities | ✕ | ✕ | ✕ | ✕ | ✕ | ✕ | 965 | ||
| Liability, pension and other postretirement and postemployment benefits | 785 | 830 | 894 | 1,094 | 1,147 | 1,225 | ✕ | ||
| Other liabilities | 171 | 134 | 162 | 148 | 136 | 133 | 110 | ||
| Total noncurrent liabilities: | 3,144 | 2,958 | 3,166 | 3,059 | 3,637 | 3,810 | 2,582 | ||
| Total liabilities: | 4,146 | 4,086 | 4,167 | 3,924 | 4,680 | 4,936 | 3,413 | ||
| Stockholders' equity | |||||||||
| Stockholders' equity attributable to parent | 135 | 100 | (216) | (272) | (978) | (493) | (221) | ||
| Common stock | 3 | 3 | 3 | 3 | 2 | 2 | 2 | ||
| Treasury stock, value | (7) | (6) | (5) | (2) | (2) | (1) | (174) | ||
| Additional paid in capital | 2,903 | 2,895 | 2,885 | 2,855 | 2,267 | 2,259 | 2,079 | ||
| Accumulated other comprehensive income (loss) | (137) | (100) | (40) | (64) | (187) | (204) | 323 | ||
| Accumulated deficit | (2,627) | (2,692) | (3,059) | (3,065) | (3,057) | (2,548) | (2,451) | ||
| Stockholders' equity attributable to noncontrolling interest | 324 | 330 | 345 | 363 | 382 | 416 | 414 | ||
| Total stockholders' equity: | 459 | 430 | 129 | 91 | (596) | (77) | 193 | ||
| Other undisclosed liabilities and equity | 21 | ||||||||
| TOTAL LIABILITIES AND EQUITY: | 4,605 | 4,516 | 4,296 | 4,036 | 4,084 | 4,859 | 3,606 | ||
Income statement (P&L) ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Revenues | 6,591 | 6,818 | 6,081 | 5,883 | 6,693 | 6,599 | 5,642 | |
| Revenue, net | ✕ | ✕ | 6,081 | 5,883 | 6,693 | 6,599 | 5,642 | |
| Cost of revenue | (5,957) | (6,093) | (5,785) | (5,652) | (6,606) | (6,304) | (5,421) | |
| Gross profit: | 634 | 725 | 296 | 230 | 87 | 295 | 221 | |
| Operating expenses | (348) | (361) | (76) | (62) | (13) | |||
| Other undisclosed operating loss | (93) | (72) | ||||||
| Operating income: | 285 | 364 | 220 | 230 | 87 | 139 | 136 | |
| Nonoperating income (expense) | 15 | 25 | (17) | (5) | 1 | (21) | (1) | |
| Net periodic defined benefits expense (reversal of expense), excluding service cost component | (4) | 19 | ✕ | ✕ | ✕ | ✕ | ✕ | |
| Other nonoperating income (expense) | 19 | 6 | (17) | (5) | 1 | (21) | (1) | |
| Interest and debt expense | (150) | (152) | (152) | (164) | (173) | (145) | (127) | |
| Income (loss) from continuing operations before equity method investments, income taxes: | 151 | 238 | 51 | 61 | (85) | (26) | 7 | |
| Other undisclosed loss from continuing operations before income taxes | (298) | |||||||
| Income (loss) from continuing operations before income taxes: | 151 | 238 | 51 | 61 | (383) | (26) | 7 | |
| Income tax expense (benefit) | (1) | 6 | 17 | (3) | (63) | (8) | 10 | |
| Net income (loss): | 150 | 244 | 68 | 58 | (446) | (34) | 17 | |
| Net loss attributable to noncontrolling interest | (51) | (58) | (61) | (66) | (63) | (63) | (64) | |
| Net income (loss) attributable to parent: | 99 | 186 | 6 | (8) | (509) | (97) | (47) | |
| Other undisclosed net income (loss) available to common stockholders, basic | (0) | (0) | 0 | 2 | 0 | 0 | ||
| Net income (loss) available to common stockholders, diluted: | 99 | 186 | 6 | (8) | (507) | (97) | (47) | |
Comprehensive Income ($ in millions)
| 9/30/2019 TTM | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | ||
|---|---|---|---|---|---|---|---|---|
| Net income (loss): | 150 | 244 | 68 | 58 | (446) | (34) | 17 | |
| Other comprehensive income (loss) | (70) | (51) | 24 | 124 | 17 | (528) | 322 | |
| Comprehensive income (loss): | 80 | 194 | 91 | 182 | (429) | (562) | 340 | |
| Comprehensive income (loss), net of tax, attributable to noncontrolling interest | (82) | (58) | (61) | (66) | (63) | (63) | 64 | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 30 | (128) | ||||||
| Comprehensive income (loss), net of tax, attributable to parent: | 29 | 135 | 30 | 116 | (492) | (625) | 276 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.