ADDENTAX GROUP CORP. (ATXG) financial statements (2022 and earlier)
Company profile
| Business Address |
KINGKEY 100, BLOCK A, ROOM 4805 SHENZHEN CITY, 518000 |
| State of Incorp. | NV |
| Fiscal Year End | March 31 |
| SIC | 733 - Mailing, Reproduction, Commercial Art And Photography, and Stenographic Services (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 506 | 1,845 | 532 | 277 | 265 | |||
| Cash and cash equivalents | 506 | 1,845 | 532 | 277 | 265 | |||
| Receivables | 2,118 | 5,527 | 4,732 | 1,977 | 5,624 | |||
| Inventory, net of allowances, customer advances and progress billings | 298 | 270 | 348 | 318 | 239 | |||
| Inventory | 298 | 270 | 348 | 318 | 239 | |||
| Prepaid expense | 34 | 355 | 390 | 230 | 266 | 8 | ||
| Other undisclosed current assets | 1,871 | |||||||
| Total current assets: | 4,828 | 7,997 | 6,001 | 2,802 | 6,395 | 8 | ||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 7,308 | 9,633 | 1,836 | ✕ | ✕ | ✕ | ||
| Property, plant and equipment | 870 | 794 | 585 | 694 | 649 | |||
| Intangible assets, net (including goodwill) | 475 | 475 | ||||||
| Goodwill | 475 | 475 | ||||||
| Prepaid expense | 9 | |||||||
| Total noncurrent assets: | 8,187 | 10,427 | 2,421 | 1,169 | 1,124 | |||
| TOTAL ASSETS: | 13,015 | 18,424 | 8,422 | 3,972 | 7,518 | 8 | ||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities, including: | 2,000 | 3,803 | 3,852 | 884 | 1,556 | 2 | ||
| Accounts payable | 1,222 | 3,121 | 3,621 | 884 | 1,550 | |||
| Accrued liabilities | 778 | 682 | 231 | |||||
| Taxes payable | 6 | |||||||
| Other undisclosed accounts payable and accrued liabilities | 2 | |||||||
| Deferred revenue | 35 | 3 | 19 | ✕ | ✕ | ✕ | ||
| Debt | 157 | 153 | 353 | 224 | ||||
| Due to related parties | 3,537 | 4,914 | 5,429 | 4,204 | 5,319 | 19 | ||
| Contract with customer, liability | ✕ | ✕ | ✕ | 103 | ✕ | ✕ | ||
| Other undisclosed current liabilities | 3,702 | 3,555 | 444 | 260 | 1,748 | |||
| Total current liabilities: | 9,431 | 12,428 | 10,097 | 5,674 | 8,623 | 22 | ||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 3,606 | 6,077 | 1,392 | |||||
| Operating lease, liability | 3,606 | 6,077 | 1,392 | ✕ | ✕ | ✕ | ||
| Other undisclosed noncurrent liabilities | (3,606) | (6,077) | (1,392) | |||||
| Total noncurrent liabilities: | 3,606 | 6,077 | 1,392 | |||||
| Total liabilities: | 13,037 | 18,506 | 11,489 | 5,674 | 8,623 | 22 | ||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent, including: | (22) | (81) | (3,067) | (1,703) | (1,105) | (14) | ||
| Common stock | 27 | 27 | 25 | 25 | 507 | 7 | ||
| Additional paid in capital | 6,815 | 6,815 | 61 | 61 | (421) | 42 | ||
| Accumulated other comprehensive income (loss) | (166) | (103) | 56 | (35) | (132) | |||
| Accumulated deficit | (6,712) | (6,834) | (3,233) | (1,776) | (1,081) | (62) | ||
| Other undisclosed stockholders' equity attributable to parent | 14 | 14 | 24 | 22 | 22 | |||
| Total stockholders' equity: | (22) | (81) | (3,067) | (1,703) | (1,105) | (14) | ||
| TOTAL LIABILITIES AND EQUITY: | 13,015 | 18,424 | 8,422 | 3,972 | 7,518 | 8 | ||
Income statement (P&L) ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 26,388 | 24,735 | 10,172 | 10,027 | 13,438 | ||
| Cost of revenue | (27,014) | (25,922) | (8,787) | (8,744) | (11,996) | ||
| Gross profit: | (626) | (1,187) | 1,385 | 1,283 | 1,442 | ||
| Operating expenses | (2,063) | (2,421) | (2,250) | (1,966) | (1,698) | (27) | |
| Operating loss: | (2,689) | (3,608) | (864) | (683) | (256) | (27) | |
| Nonoperating income (expense) | 209 | 63 | (80) | 9 | 21 | ||
| Other nonoperating income (expense) | 133 | 63 | (80) | 9 | 21 | ||
| Interest and debt expense | 335 | (19) | (353) | ||||
| Loss from continuing operations before equity method investments, income taxes: | (2,146) | (3,564) | (1,297) | (674) | (235) | (27) | |
| Other undisclosed loss from continuing operations before income taxes | (343) | (143) | (11) | (455) | |||
| Loss from continuing operations before income taxes: | (2,488) | (3,564) | (1,440) | (686) | (690) | (27) | |
| Income tax expense | (32) | (26) | (16) | (9) | (19) | (8) | |
| Net loss: | (2,520) | (3,590) | (1,456) | (694) | (709) | (35) | |
| Other undisclosed net loss attributable to parent | (18) | ||||||
| Net loss available to common stockholders, diluted: | (2,520) | (3,590) | (1,456) | (694) | (709) | (53) | |
Comprehensive Income ($ in thousands)
| 12/31/2021 TTM | 3/31/2021 | 3/31/2020 | 3/31/2019 | 3/31/2018 | 3/31/2017 | ||
|---|---|---|---|---|---|---|---|
| Net loss: | (2,520) | (3,590) | (1,456) | (694) | (709) | (35) | |
| Comprehensive loss: | (2,520) | (3,590) | (1,456) | (694) | (709) | (35) | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | (281) | (160) | 91 | 97 | (152) | ||
| Comprehensive loss, net of tax, attributable to parent: | (2,801) | (3,750) | (1,364) | (598) | (861) | (35) | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.