Avalon GloboCare Corp. (AVCO) financial statements (2021 and earlier)

Company profile

Business Address 4400 ROUTE 9
FREEHOLD, NJ 07728
State of Incorp. DE
Fiscal Year End December 31
SIC 8742 - Management Consulting Services (benchmarking)
More info Complete financial analysis Financial benchmarking

Balance sheet (Statement of financial position) ($ in thousands)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
ASSETS
Current Assets
Cash, cash equivalents, and short-term investments7277652,2523,0272,8860
Cash and cash equivalents7277652,2523,0272,8860
Receivables 24423870 
Inventory, net of allowances, customer advances and progress billings  133  
Inventory  133  
Prepaid expense31631693650 
Deferred costs222     
Other undisclosed current assets3077191,149131700 
Total current assets:1,2861,5713,6253,2353,7060
Noncurrent Assets
Operating lease, right-of-use asset137 
Property, plant and equipment479601250480 
Long-term investments and receivables  385   
Long-term investments  385   
Intangible assets, net (including goodwill), including:  1,2561,583  
Goodwill   (924)  
Intangible assets, net (excluding goodwill)  1,5832,593  
Other undisclosed intangible assets, net (including goodwill)  (328)(86)  
Deferred costs144     
Other undisclosed noncurrent assets8,3198,3187,8807,803  
Total noncurrent assets:9,0808,9199,7709,4340 
TOTAL ASSETS:10,36610,49113,39612,6693,7070
LIABILITIES AND EQUITY
Liabilities
Current Liabilities
Accounts payable and accrued liabilities, including:1,4541,816870224221
Accounts payable878470  
Accrued liabilities1,2131,2432548314 
Employee-related liabilities154488529   
Taxes payable  5321 
Interest and dividends payable  75138  
Other undisclosed accounts payable and accrued liabilities    (13)1
Debt   1,500  
Deferred rent credit241314
Due to related parties  100450975
Deferred revenue and credits13  
Other undisclosed current liabilities1,1151,0071583,17341 
Total current liabilities:2,5922,8351,1425,3601606
Noncurrent Liabilities
Long-term debt and lease obligation3,2672,6001,000   
Long-term debt, excluding current maturities3,2002,6001,000   
Operating lease, liability67 
Liabilities, other than long-term debt390590    
Due to related parties390590    
Total noncurrent liabilities:3,6573,1901,000   
Total liabilities:6,2496,0252,1425,3601606
Stockholders' equity
Stockholders' equity attributable to parent, including:4,1174,46512,1167,8943,546(5)
Common stock887761
Treasury stock, value(523)(523)(523)   
Additional paid in capital46,85634,59324,15311,4903,68128
Accumulated other comprehensive loss(191)(258)(237)(92)(95) 
Accumulated deficit(42,041)(29,362)(11,292)(3,518)(53)(35)
Other undisclosed stockholders' equity attributable to parent77777 
Stockholders' equity attributable to noncontrolling interest  (862)(585)  
Total stockholders' equity:4,1174,46511,2547,3093,546(5)
TOTAL LIABILITIES AND EQUITY:10,36610,49113,39612,6693,7070

Income statement (P&L) ($ in thousands)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Revenues1,3781,5461,5621,078616 
Revenue, net1,051616 
Revenue from related parties1,2071,1561,121
Other undisclosed gross profit(988)(1,206)(1,581)(1,028)(73) 
Gross profit:390340(19)50543 
Operating expenses(12,844)(19,717)(8,019)(4,126)(466)(31)
Other undisclosed operating income  407198  
Operating income (loss):(12,454)(19,377)(7,631)(3,878)77(31)
Nonoperating income (expense)
(Foreign Currency Transaction Gain (Loss), before Tax)
 13(107)(57)(95) 
Interest and debt expense(169)(83)(315)(138)  
Loss from continuing operations before equity method investments, income taxes:(12,623)(19,447)(8,053)(4,073)(18)(31)
Loss from equity method investments (56)(53)   
Other undisclosed income (loss) from continuing operations before income taxes(57)1,4335324  
Loss from continuing operations before income taxes:(12,679)(18,070)(8,052)(4,050)(18)(31)
Income tax expense (benefit)3,2567,316  (22) 
Loss before gain (loss) on sale of properties:(9,423)(10,755)(8,052)(4,050)(40)(31)
Other undisclosed net loss(3,256)(7,316)    
Net loss:(12,679)(18,070)(8,052)(4,050)(40)(31)
Other undisclosed net income attributable to parent    95 
Net income (loss) attributable to parent:(12,679)(18,070)(8,052)(4,050)56(31)
Other undisclosed net income available to common stockholders, basic  278585  
Net income (loss) available to common stockholders, basic:(12,679)(18,070)(7,774)(3,464)56(31)
Other undisclosed net loss available to common stockholders, diluted   (97)  
Net income (loss) available to common stockholders, diluted:(12,679)(18,070)(7,774)(3,562)56(31)

Comprehensive Income ($ in thousands)

12/31/2020
12/31/2019
12/31/2018
12/31/2017
12/31/2016
12/31/2015
Net loss:(12,679)(18,070)(8,052)(4,050)(40)(31)
Other comprehensive income (loss)(67)(21)143(3)  
Other undisclosed comprehensive income (loss)134 (10)590  
Comprehensive loss:(12,612)(18,091)(7,919)(3,462)(40)(31)
Comprehensive income, net of tax, attributable to noncontrolling interest  277585  
Other undisclosed comprehensive income (loss), net of tax, attributable to parent  (554)(1,171)1 
Comprehensive loss, net of tax, attributable to parent:(12,612)(18,091)(8,196)(4,047)(39)(31)

Statements sources

The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.

Login to ReadyRatios

 

Have you forgotten your password?

Are you a new user?

Login As
You can log in if you are registered at one of these services: