Homeaway Inc (AWAY) Financial Statements (2023 and Earlier)
Company Profile
| Business Address |
1011 W. 5TH STREET AUSTIN, TX 78703 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| Industry (SIC) | 7374 - Computer Processing and Data Preparation and Processing Services (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
| 12/31/2014 | 12/31/2013 | 12/31/2012 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 292 | 325 | 270 | ||
| Cash and cash equivalents | 292 | 325 | 189 | ||
| Short-term investments | 80 | ||||
| Receivables | 25 | 20 | 16 | ||
| Prepaid expense and other current assets | ✕ | ✕ | 7 | ||
| Income taxes receivable | ✕ | 3 | 1 | ||
| Other undisclosed current assets | 548 | 84 | 6 | ||
| Total current assets: | 865 | 433 | 300 | ||
| Noncurrent Assets | |||||
| Property, plant and equipment | 56 | 40 | 33 | ||
| Long-term investments and receivables | 55 | 10 | |||
| Long-term investments | 55 | 10 | |||
| Intangible assets, net (including goodwill) | 564 | 588 | 372 | ||
| Goodwill | 494 | 508 | 312 | ||
| Intangible assets, net (excluding goodwill) | 70 | 81 | 60 | ||
| Restricted cash and investments | 1 | 0 | |||
| Other noncurrent assets | 8 | 18 | ✕ | ||
| Prepaid expense and other noncurrent assets | ✕ | ✕ | 16 | ||
| Other undisclosed noncurrent assets | (18) | (9) | 2 | ||
| Total noncurrent assets: | 665 | 648 | 423 | ||
| TOTAL ASSETS: | 1,530 | 1,081 | 723 | ||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 86 | 85 | 72 | ||
| Accounts payable | 8 | 4 | 7 | ||
| Accrued liabilities | 50 | 55 | 34 | ||
| Employee-related liabilities | 21 | 22 | 17 | ||
| Taxes payable | 6 | 5 | 14 | ||
| Deferred revenue and credits | 171 | 152 | 126 | ||
| Other undisclosed current liabilities | (26) | (25) | (20) | ||
| Total current liabilities: | 230 | 212 | 178 | ||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 316 | ||||
| Long-term debt, excluding current maturities | 316 | ||||
| Liabilities, other than long-term debt | 42 | 35 | 28 | ||
| Deferred revenue and credits | 3 | 3 | 3 | ||
| Deferred tax liabilities, net | 27 | 24 | 18 | ||
| Other liabilities | 12 | 8 | 7 | ||
| Total noncurrent liabilities: | 358 | 35 | 28 | ||
| Total liabilities: | 589 | 247 | 206 | ||
| Temporary equity, carrying amount | 10 | 11 | |||
| Stockholders' equity | |||||
| Stockholders' equity attributable to parent | 932 | 823 | 517 | ||
| Common stock | 0 | 0 | 0 | ||
| Additional paid in capital | 1,023 | 909 | 619 | ||
| Accumulated other comprehensive loss | (28) | (7) | (5) | ||
| Accumulated deficit | (63) | (79) | (96) | ||
| Total stockholders' equity: | 932 | 823 | 517 | ||
| TOTAL LIABILITIES AND EQUITY: | 1,530 | 1,081 | 723 | ||
Income Statement (P&L) ($ in millions)
| 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Revenues | 447 | 346 | 280 | |
| Revenue, net | 447 | 346 | 280 | |
| Cost of revenue (Cost of Goods and Services Sold) | (68) | (55) | (45) | |
| Gross profit: | 379 | 292 | 235 | |
| Operating expenses | (339) | (258) | (205) | |
| Operating income: | 40 | 34 | 30 | |
| Nonoperating expense | (19) | (5) | (2) | |
| Investment income, nonoperating | 2 | 1 | 1 | |
| Foreign currency transaction gain (loss), before tax | 7 | 6 | (3) | |
| Other nonoperating expense | (7) | (6) | (3) | |
| Interest and debt expense | (13) | |||
| Other undisclosed income from continuing operations before equity method investments, income taxes | 13 | |||
| Income from continuing operations before income taxes: | 21 | 29 | 28 | |
| Income tax expense | (7) | (12) | (13) | |
| Net income: | 14 | 17 | 15 | |
| Net loss attributable to noncontrolling interest | (1) | (0) | ||
| Other undisclosed net income attributable to parent | 1 | |||
| Net income attributable to parent: | 13 | 18 | 15 | |
| Preferred stock dividends and other adjustments | (2) | |||
| Net income available to common stockholders, diluted: | 11 | 18 | 15 | |
Comprehensive Income ($ in millions)
| 12/31/2014 | 12/31/2013 | 12/31/2012 | ||
|---|---|---|---|---|
| Net income: | 14 | 17 | 15 | |
| Other comprehensive income (loss) | (1) | 1 | ||
| Comprehensive income: | 14 | 16 | 16 | |
| Comprehensive income, net of tax, attributable to noncontrolling interest | 1 | 0 | ||
| Other undisclosed comprehensive loss, net of tax, attributable to parent | (21) | |||
| Comprehensive income (loss), net of tax, attributable to parent: | (6) | 16 | 16 | |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.