Big Lots, Inc. (BIG) Financial Statements (2023 and Earlier)
Company Profile
Business Address |
4900 E DUBLIN GRANVILLE RD COLUMBUS, OH 43081-7651 |
State of Incorp. | OH |
Fiscal Year End | January 31 |
Industry (SIC) | 5331 - Variety Stores (benchmarking) |
More info | Complete financial analysis Financial benchmarking |
Balance Sheet (Statement of Financial Position) ($ in millions)
1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | |||
---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||
Current Assets | |||||||||
Cash, cash equivalents, and short-term investments | 54 | 560 | 53 | 46 | 51 | 51 | 54 | ||
Cash and cash equivalents | 54 | 560 | 53 | 46 | 51 | 51 | 54 | ||
Inventory, net of allowances, customer advances and progress billings | 1,238 | 940 | 921 | 970 | 873 | 859 | 850 | ||
Inventory | 1,238 | 940 | 921 | 970 | 873 | 859 | 850 | ||
Other current assets | 119 | 86 | 90 | 112 | 98 | 85 | 90 | ||
Total current assets: | 1,411 | 1,586 | 1,064 | 1,128 | 1,022 | 994 | 994 | ||
Noncurrent Assets | |||||||||
Operating lease, right-of-use asset | 1,732 | 1,649 | 1,202 | ✕ | ✕ | ✕ | ✕ | ||
Property, plant and equipment | 736 | 717 | 849 | 822 | 566 | 526 | 560 | ||
Deferred income tax assets | 11 | 16 | 5 | ✕ | ✕ | ✕ | ✕ | ||
Other noncurrent assets | 37 | 69 | 69 | 64 | 50 | 41 | 38 | ||
Other undisclosed noncurrent assets | 9 | 14 | 46 | 48 | |||||
Total noncurrent assets: | 2,516 | 2,451 | 2,125 | 895 | 630 | 613 | 646 | ||
TOTAL ASSETS: | 3,927 | 4,037 | 3,189 | 2,023 | 1,652 | 1,608 | 1,640 | ||
LIABILITIES AND EQUITY | |||||||||
Liabilities | |||||||||
Current Liabilities | |||||||||
Accounts payable and accrued liabilities | 846 | 740 | 623 | 600 | 551 | 638 | 638 | ||
Accounts payable | 587 | 398 | 378 | 397 | 351 | 400 | 382 | ||
Accrued liabilities | 121 | 138 | 119 | 99 | 72 | 71 | 82 | ||
Employee-related liabilities | 46 | 50 | 39 | 27 | 39 | 54 | 72 | ||
Taxes payable | 92 | 153 | 86 | 77 | 89 | 113 | 102 | ||
Debt | 1 | 18 | 212 | ||||||
Self insurance reserve | 37 | 35 | 36 | 39 | 39 | 40 | 41 | ||
Other undisclosed current liabilities | 241 | 208 | |||||||
Total current liabilities: | 1,125 | 1,001 | 871 | 639 | 590 | 679 | 678 | ||
Noncurrent Liabilities | |||||||||
Long-term debt and lease obligation | 1,573 | 1,501 | 1,315 | 374 | 200 | 106 | 62 | ||
Long-term debt, excluding current maturities | 4 | 36 | 279 | 374 | 200 | 106 | 62 | ||
Operating lease, liability | 1,570 | 1,465 | 1,035 | ✕ | ✕ | ✕ | ✕ | ||
Liabilities, other than long-term debt | 222 | 258 | 158 | 205 | 193 | 172 | 179 | ||
Deferred revenue and credits | ✕ | ✕ | ✕ | ✕ | 58 | 56 | 59 | ||
Deferred compensation liability, classified | 32 | ||||||||
Deferred rent credit | 61 | ✕ | ✕ | ✕ | |||||
Deferred income tax liabilities | 21 | 8 | 49 | ✕ | ✕ | ✕ | ✕ | ||
Liability for uncertainty in income taxes | 11 | 11 | 11 | 14 | 15 | 16 | 18 | ||
Other liabilities | 128 | 181 | 41 | 44 | 65 | 44 | 44 | ||
Self insurance reserve | 63 | 57 | 58 | 55 | 55 | 57 | 58 | ||
Total noncurrent liabilities: | 1,795 | 1,759 | 1,473 | 579 | 393 | 278 | 241 | ||
Total liabilities: | 2,920 | 2,760 | 2,344 | 1,218 | 982 | 957 | 920 | ||
Stockholders' equity | |||||||||
Stockholders' equity attributable to parent | 1,007 | 1,278 | 845 | 693 | 670 | 651 | 720 | ||
Common stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Treasury stock, value | (3,122) | (2,709) | (2,546) | (2,506) | (2,422) | (2,291) | (2,063) | ||
Additional paid in capital | 641 | 635 | 621 | 623 | 623 | 618 | 588 | ||
Accumulated other comprehensive loss | (16) | ||||||||
Retained earnings | 3,487 | 3,351 | 2,770 | 2,575 | 2,468 | 2,323 | 2,210 | ||
Total stockholders' equity: | 1,007 | 1,278 | 845 | 693 | 670 | 651 | 720 | ||
Other undisclosed liabilities and equity | 113 | ||||||||
TOTAL LIABILITIES AND EQUITY: | 3,927 | 4,037 | 3,189 | 2,023 | 1,652 | 1,608 | 1,640 |
Income Statement (P&L) ($ in millions)
1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | ||
---|---|---|---|---|---|---|---|---|
Revenues | 6,151 | 6,199 | 5,323 | 5,238 | 5,271 | 5,200 | 5,191 | |
Revenue, net | ✕ | ✕ | ✕ | ✕ | 5,271 | 5,200 | 5,191 | |
Cost of revenue (Cost of Goods and Services Sold) | (3,754) | (3,702) | (3,208) | (3,116) | (3,129) | (3,101) | (3,123) | |
Gross profit: | 2,397 | 2,497 | 2,115 | 2,122 | 2,142 | 2,099 | 2,067 | |
Operating expenses | (2,015) | (1,966) | (1,823) | (1,778) | (1,724) | (1,731) | (1,709) | |
Other undisclosed operating income (loss) | (143) | 325 | 44 | (125) | (117) | (120) | (123) | |
Operating income: | 240 | 857 | 335 | 219 | 301 | 248 | 236 | |
Nonoperating income (expense) (Other Nonoperating Income (Expense)) | 1 | (1) | (0) | (1) | 1 | 1 | (5) | |
Interest and debt expense | (9) | (11) | (17) | (10) | (7) | (5) | (4) | |
Income from continuing operations before income taxes: | 232 | 845 | 318 | 208 | 295 | 244 | 227 | |
Income tax expense | (54) | (215) | (75) | (51) | (106) | (91) | (84) | |
Income from continuing operations: | 178 | 629 | 242 | 157 | 190 | 153 | 143 | |
Income (loss) from discontinued operations | 0 | (0) | ||||||
Net income available to common stockholders, diluted: | 178 | 629 | 242 | 157 | 190 | 153 | 143 |
Comprehensive Income ($ in millions)
1/31/2022 | 1/31/2021 | 1/31/2020 | 1/31/2019 | 1/31/2018 | 1/31/2017 | 1/31/2016 | ||
---|---|---|---|---|---|---|---|---|
Net income: | 178 | 629 | 242 | 157 | 190 | 153 | 143 | |
Other comprehensive income (loss) | 16 | (1) | ||||||
Comprehensive income, net of tax, attributable to parent: | 178 | 629 | 242 | 157 | 190 | 169 | 142 |
Statements Sources
The financial statements are based on the Company's filings with the U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.