BJ's Wholesale Club Holdings, Inc. (BJ) financial statements (2021 and earlier)
Company profile
| Business Address |
25 RESEARCH DRIVE WESTBOROUGH, MA 01581 |
| State of Incorp. | DE |
| Fiscal Year End | January 31 |
| SIC | 5331 - Variety Stores (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 1/31/2021 | 1/31/2020 | 1/31/2019 | |||
|---|---|---|---|---|---|
| ASSETS | |||||
| Current Assets | |||||
| Cash, cash equivalents, and short-term investments | 44 | 30 | 27 | ||
| Cash and cash equivalents | 44 | 30 | 27 | ||
| Receivables | 173 | 206 | 194 | ||
| Inventory, net of allowances, customer advances and progress billings | 1,206 | 1,082 | 1,052 | ||
| Inventory | 1,206 | 1,082 | 1,052 | ||
| Other undisclosed current assets | 49 | 42 | 63 | ||
| Total current assets: | 1,471 | 1,360 | 1,337 | ||
| Noncurrent Assets | |||||
| Operating lease, right-of-use asset | 2,059 | 2,060 | ✕ | ||
| Property, plant and equipment | 798 | 1,402 | 749 | ||
| Intangible assets, net (including goodwill) | 1,059 | 1,071 | 1,125 | ||
| Goodwill | 924 | 924 | 924 | ||
| Intangible assets, net (excluding goodwill) | 135 | 147 | 201 | ||
| Deferred income tax assets | 6 | ✕ | |||
| Other noncurrent assets | 19 | 18 | 28 | ||
| Other undisclosed noncurrent assets | (642) | ||||
| Total noncurrent assets: | 3,941 | 3,910 | 1,902 | ||
| TOTAL ASSETS: | 5,412 | 5,270 | 3,239 | ||
| LIABILITIES AND EQUITY | |||||
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts payable and accrued liabilities | 1,276 | 1,014 | 1,048 | ||
| Accounts payable | 988 | 786 | 817 | ||
| Accrued liabilities | 111 | 118 | 123 | ||
| Employee-related liabilities | 132 | 70 | 78 | ||
| Taxes payable | 45 | 39 | 30 | ||
| Debt | 260 | 505 | 305 | ||
| Restructuring reserve | 1 | ||||
| Other liabilities | 26 | 27 | 26 | ||
| Other undisclosed current liabilities | 469 | 256 | 199 | ||
| Total current liabilities: | 2,031 | 1,801 | 1,578 | ||
| Noncurrent Liabilities | |||||
| Long-term debt and lease obligation | 2,835 | 3,324 | 1,546 | ||
| Long-term debt, excluding current maturities | 846 | 1,337 | 1,546 | ||
| Operating lease, liability | 1,989 | 1,987 | ✕ | ||
| Liabilities, other than long-term debt | 226 | 199 | 280 | ||
| Deferred income tax liabilities | 45 | 46 | ✕ | ||
| Restructuring reserve | 2 | ||||
| Other liabilities | 181 | 152 | 278 | ||
| Total noncurrent liabilities: | 3,061 | 3,523 | 1,827 | ||
| Total liabilities: | 5,092 | 5,324 | 3,404 | ||
| Stockholders' equity | |||||
| Stockholders' equity attributable to parent | 319 | (54) | (202) | ||
| Common stock | 1 | 1 | 1 | ||
| Treasury stock, value | (193) | (86) | (19) | ||
| Additional paid in capital | 826 | 774 | 742 | ||
| Accumulated other comprehensive loss | (21) | (27) | (11) | ||
| Accumulated deficit | (295) | (716) | (915) | ||
| Total stockholders' equity: | 319 | (54) | (202) | ||
| Other undisclosed liabilities and equity | 37 | ||||
| TOTAL LIABILITIES AND EQUITY: | 5,412 | 5,270 | 3,239 | ||
Income statement (P&L) ($ in millions)
| 1/31/2021 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|
| Revenues | 15,430 | 13,191 | 13,007 | |
| Cost of revenue | (12,451) | (10,764) | (10,646) | |
| Gross profit: | 2,979 | 2,427 | 2,361 | |
| Operating expenses | (2,337) | (2,075) | (2,057) | |
| Operating income: | 642 | 352 | 303 | |
| Interest and debt expense | (84) | (108) | (165) | |
| Income from continuing operations before income taxes: | 558 | 244 | 139 | |
| Income tax expense | (137) | (56) | (12) | |
| Income from continuing operations: | 421 | 188 | 127 | |
| Income (loss) from discontinued operations | (1) | 0 | ||
| Net income: | 421 | 187 | 127 | |
| Other undisclosed net loss attributable to parent | (0) | |||
| Net income available to common stockholders, diluted: | 421 | 187 | 127 | |
Comprehensive Income ($ in millions)
| 1/31/2021 | 1/31/2020 | 1/31/2019 | ||
|---|---|---|---|---|
| Net income: | 421 | 187 | 127 | |
| Other comprehensive income (loss) | (1) | 0 | 0 | |
| Comprehensive income: | 420 | 188 | 127 | |
| Other undisclosed comprehensive income (loss), net of tax, attributable to parent | 7 | (16) | (14) | |
| Comprehensive income, net of tax, attributable to parent: | 427 | 172 | 114 | |
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.