BMC Stock Holdings, Inc. (BMCH) financial statements (2021 and earlier)
Company profile
| Business Address |
4800 FALLS OF NEUSE RD, SUITE 400 RALEIGH, NC 27609 |
| State of Incorp. | DE |
| Fiscal Year End | December 31 |
| SIC | 5211 - Lumber and Other Building Materials Dealers (benchmarking) |
| More info | Complete financial analysis Financial benchmarking |
Balance sheet (Statement of financial position) ($ in millions)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash, cash equivalents, and short-term investments | 165 | 151 | 12 | 9 | 1 | |||
| Cash and cash equivalents | 165 | 151 | 12 | 9 | 1 | |||
| Receivables | 333 | 298 | 327 | 316 | 315 | |||
| Inventory, net of allowances, customer advances and progress billings | 332 | 309 | 309 | 272 | 244 | |||
| Inventory | 332 | 309 | 309 | 272 | 244 | |||
| Contract with customer, asset | 32 | 32 | ✕ | ✕ | ✕ | |||
| Costs in excess of billings | ✕ | ✕ | ✕ | 29 | 26 | 23 | ||
| Other undisclosed current assets | 67 | 56 | 58 | 44 | 32 | |||
| Total current assets: | 930 | 847 | 734 | 667 | 614 | |||
| Noncurrent Assets | ||||||||
| Operating lease, right-of-use asset | 140 | ✕ | ✕ | ✕ | ✕ | |||
| Property, plant and equipment | 345 | 294 | 296 | 287 | 296 | |||
| Intangible assets, net (including goodwill) | 298 | 263 | 263 | 258 | 443 | |||
| Goodwill | 297 | 263 | 262 | 255 | 255 | |||
| Intangible assets, net (excluding goodwill) | 1 | 0 | 1 | 3 | 188 | |||
| Deferred costs | 9 | |||||||
| Other noncurrent assets | 8 | 13 | 14 | 19 | 14 | |||
| Deferred tax assets, net | ✕ | ✕ | 1 | |||||
| Other undisclosed noncurrent assets | 185 | 159 | 166 | 164 | ||||
| Total noncurrent assets: | 976 | 729 | 739 | 728 | 762 | |||
| TOTAL ASSETS: | 1,906 | 1,576 | 1,473 | 1,395 | 1,376 | |||
| LIABILITIES AND EQUITY | ||||||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued liabilities | 312 | 239 | 276 | 260 | 234 | |||
| Accounts payable | 190 | 123 | 175 | 166 | 136 | |||
| Accrued liabilities | 118 | 110 | 96 | 89 | 92 | |||
| Interest and dividends payable | 5 | 5 | 5 | 6 | 7 | |||
| Deferred revenue | 31 | ✕ | ✕ | ✕ | ✕ | |||
| Debt | 6 | 7 | 8 | 11 | 10 | |||
| Self insurance reserve | 16 | 15 | 13 | 16 | 18 | |||
| Billings in excess of cost | ✕ | ✕ | ✕ | 18 | 16 | 16 | ||
| Contract with customer, liability | ✕ | ✕ | 35 | ✕ | ✕ | ✕ | ||
| Other undisclosed current liabilities | 26 | 1 | ||||||
| Total current liabilities: | 391 | 296 | 315 | 303 | 278 | |||
| Noncurrent Liabilities | ||||||||
| Long-term debt and lease obligation | 474 | 354 | 364 | 365 | 422 | |||
| Long-term debt, excluding current maturities | 346 | 345 | 349 | 345 | 405 | |||
| Finance lease, liability | 7 | ✕ | ✕ | ✕ | ✕ | |||
| Capital lease obligations | ✕ | ✕ | 9 | 15 | 21 | 16 | ||
| Operating lease, liability | 121 | ✕ | ✕ | ✕ | ✕ | |||
| Liabilities, other than long-term debt | 44 | 51 | 47 | 46 | 47 | |||
| Deferred tax liabilities, net | ✕ | ✕ | 3 | 2 | 3 | |||
| Other liabilities | 1 | 7 | 7 | 7 | 7 | |||
| Self insurance reserve | 44 | 41 | 38 | 39 | 37 | |||
| Other undisclosed noncurrent liabilities | 15 | |||||||
| Total noncurrent liabilities: | 533 | 405 | 411 | 412 | 469 | |||
| Total liabilities: | 925 | 701 | 726 | 714 | 747 | |||
| Stockholders' equity | ||||||||
| Stockholders' equity attributable to parent | 982 | 875 | 747 | 681 | 629 | |||
| Common stock | 1 | 1 | 1 | 1 | 1 | |||
| Treasury stock, value | (27) | (8) | (4) | (3) | (0) | |||
| Additional paid in capital | 687 | 672 | 659 | 649 | 626 | |||
| Retained earnings | 320 | 210 | 91 | 33 | 2 | |||
| Total stockholders' equity: | 982 | 875 | 747 | 681 | 629 | |||
| TOTAL LIABILITIES AND EQUITY: | 1,906 | 1,576 | 1,473 | 1,395 | 1,376 | |||
Income statement (P&L) ($ in millions)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Revenues | 3,627 | 3,682 | 3,366 | 3,094 | 1,577 | ||
| Revenue, net | ✕ | ✕ | ✕ | 3,366 | 3,094 | 1,577 | |
| Cost of revenue | (2,675) | (2,773) | (2,570) | (2,352) | (1,215) | ||
| Cost of goods and services sold | (13) | (11) | (2,570) | (2,352) | (1,215) | ||
| Gross profit: | 951 | 909 | 796 | 742 | 361 | ||
| Operating expenses | (795) | (739) | (694) | (658) | (349) | ||
| Operating income: | 156 | 170 | 101 | 84 | 12 | ||
| Nonoperating income | 14 | 11 | 6 | 4 | 1 | ||
| Interest and debt expense | (23) | (24) | (25) | (43) | (28) | ||
| Income (loss) from continuing operations before income taxes: | 146 | 157 | 82 | 45 | (15) | ||
| Income tax expense (benefit) | (37) | (37) | (24) | (14) | 10 | ||
| Net income (loss) available to common stockholders, diluted: | 110 | 120 | 57 | 31 | (5) | ||
Comprehensive Income ($ in millions)
| 9/30/2020 TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | ||
|---|---|---|---|---|---|---|---|
| Net income (loss): | 110 | 120 | 57 | 31 | (5) | ||
| Comprehensive income (loss), net of tax, attributable to parent: | 110 | 120 | 57 | 31 | (5) | ||
Statements sources
The financial statements are based on the company's filings with the The U.S. Securities and Exchange Commission (SEC) through the Electronic Data Gathering, Analysis, and Retrieval system (EDGAR). The information is derived from the 10-K and 10-Q reports submitted to the SEC in XBRL (eXtensible Business Reporting Language) format and presented according to the US GAAP Taxonomy. Please review the original filings for a more detailed information.